| 樓價： |
$59,654,000.00 |
|
|
| 首期： |
$17,896,200.00 |
| |
| 貸款金額： |
$41,757,800.00 |
全期供款共： |
$66,991,600.76 |
| 每月供款額： |
$223,305.34 (4.125厘息計供300期) |
全期利息共： |
$25,233,800.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,827.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$596,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,535,295.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$514,925.74 |
$365,815.54 |
$285,565.52 |
$249,918.14 |
$192,041.74 |
$157,373.65 |
$134,309.59 |
| 1.500 |
$523,982.28 |
$374,949.55 |
$294,791.23 |
$259,208.63 |
$201,500.35 |
$167,004.61 |
$144,114.61 |
| 2.000 |
$533,140.00 |
$384,227.94 |
$304,204.35 |
$268,715.08 |
$211,245.75 |
$176,992.25 |
$154,344.96 |
| 2.500 |
$542,398.74 |
$393,650.37 |
$313,804.20 |
$278,436.50 |
$221,275.79 |
$187,332.48 |
$164,993.79 |
| 3.000 |
$551,758.34 |
$403,216.43 |
$323,589.96 |
$288,371.70 |
$231,587.76 |
$198,020.21 |
$176,052.57 |
| 3.500 |
$561,218.59 |
$412,925.63 |
$333,560.67 |
$298,519.22 |
$242,178.42 |
$209,049.39 |
$187,511.18 |
| 4.000 |
$570,779.28 |
$422,777.42 |
$343,715.20 |
$308,877.40 |
$253,044.05 |
$220,413.05 |
$199,358.12 |
| 4.125 |
$573,185.12 |
$425,262.58 |
$346,282.41 |
$311,499.65 |
$255,802.94 |
|
$202,379.07 |
| 4.500 |
$580,440.16 |
$432,771.19 |
$354,052.28 |
$319,444.37 |
$264,180.46 |
$232,103.41 |
$211,580.64 |
| 5.000 |
$590,200.95 |
$442,906.26 |
$364,570.52 |
$330,218.02 |
$275,583.00 |
$244,111.94 |
$224,164.90 |
| 5.500 |
$600,061.37 |
$453,181.86 |
$375,268.38 |
$341,196.07 |
$287,246.61 |
$256,429.43 |
$237,096.20 |
| 6.000 |
$610,021.10 |
$463,597.19 |
$386,144.17 |
$352,376.05 |
$299,165.85 |
$269,046.09 |
$250,359.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
