| 樓價： |
$6,192,000.00 |
|
|
| 首期： |
$1,857,600.00 |
| |
| 貸款金額： |
$4,334,400.00 |
全期供款共： |
$6,953,632.48 |
| 每月供款額： |
$23,178.77 (4.125厘息計供300期) |
全期利息共： |
$2,619,232.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,096.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$154,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,448.56 |
$37,971.13 |
$29,641.29 |
$25,941.15 |
$19,933.66 |
$16,335.16 |
$13,941.14 |
| 1.500 |
$54,388.61 |
$38,919.23 |
$30,598.91 |
$26,905.49 |
$20,915.45 |
$17,334.84 |
$14,958.89 |
| 2.000 |
$55,339.17 |
$39,882.31 |
$31,575.98 |
$27,892.24 |
$21,927.01 |
$18,371.54 |
$16,020.79 |
| 2.500 |
$56,300.21 |
$40,860.35 |
$32,572.43 |
$28,901.31 |
$22,968.11 |
$19,444.84 |
$17,126.12 |
| 3.000 |
$57,271.73 |
$41,853.29 |
$33,588.18 |
$29,932.57 |
$24,038.48 |
$20,554.22 |
$18,274.01 |
| 3.500 |
$58,253.69 |
$42,861.09 |
$34,623.12 |
$30,985.87 |
$25,137.77 |
$21,699.03 |
$19,463.39 |
| 4.000 |
$59,246.07 |
$43,883.69 |
$35,677.15 |
$32,061.03 |
$26,265.61 |
$22,878.56 |
$20,693.09 |
| 4.125 |
$59,495.80 |
$44,141.65 |
$35,943.62 |
$32,333.22 |
$26,551.98 |
|
$21,006.66 |
| 4.500 |
$60,248.86 |
$44,921.03 |
$36,750.12 |
$33,157.87 |
$27,421.55 |
$24,092.00 |
$21,961.77 |
| 5.000 |
$61,262.02 |
$45,973.04 |
$37,841.90 |
$34,276.16 |
$28,605.12 |
$25,338.47 |
$23,268.00 |
| 5.500 |
$62,285.51 |
$47,039.63 |
$38,952.32 |
$35,415.67 |
$29,815.79 |
$26,617.01 |
$24,610.25 |
| 6.000 |
$63,319.32 |
$48,120.73 |
$40,081.21 |
$36,576.13 |
$31,052.99 |
$27,926.60 |
$25,986.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
