樓價: |
$62,800,000.00 |
|
|
首期: |
$18,840,000.00 |
| |
貸款金額: |
$43,960,000.00 |
全期供款共: |
$70,524,567.13 |
每月供款額: |
$235,081.89 (4.125厘息計供300期) |
全期利息共: |
$26,564,567.13 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$40,400.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$628,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,669,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$542,081.61 |
$385,107.72 |
$300,625.52 |
$263,098.19 |
$202,169.54 |
$165,673.13 |
$141,392.73 |
1.500 |
$551,615.77 |
$394,723.43 |
$310,337.77 |
$272,878.63 |
$212,126.96 |
$175,812.01 |
$151,714.84 |
2.000 |
$561,256.44 |
$404,491.14 |
$320,247.31 |
$282,886.42 |
$222,386.31 |
$186,326.37 |
$162,484.72 |
2.500 |
$571,003.47 |
$414,410.49 |
$330,353.43 |
$293,120.54 |
$232,945.31 |
$197,211.92 |
$173,695.15 |
3.000 |
$580,856.67 |
$424,481.03 |
$340,655.27 |
$303,579.69 |
$243,801.10 |
$208,463.29 |
$185,337.13 |
3.500 |
$590,815.83 |
$434,702.27 |
$351,151.81 |
$314,262.37 |
$254,950.29 |
$220,074.12 |
$197,400.04 |
4.000 |
$600,880.73 |
$445,073.63 |
$361,841.86 |
$325,166.81 |
$266,388.95 |
$232,037.07 |
$209,871.76 |
4.125 |
$603,413.44 |
$447,689.85 |
$364,544.46 |
$327,927.35 |
$269,293.34 |
|
$213,052.02 |
4.500 |
$611,051.09 |
$455,594.44 |
$372,724.10 |
$336,291.05 |
$278,112.67 |
$244,343.96 |
$222,738.86 |
5.000 |
$621,326.64 |
$466,264.00 |
$383,797.04 |
$347,632.88 |
$290,116.54 |
$256,985.78 |
$235,986.79 |
5.500 |
$631,707.07 |
$477,081.52 |
$395,059.07 |
$359,189.89 |
$302,395.26 |
$269,952.86 |
$249,600.04 |
6.000 |
$642,192.06 |
$488,046.13 |
$406,508.43 |
$370,959.46 |
$314,943.09 |
$283,234.90 |
$263,562.41 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|