| 樓價： |
$6,456,000.00 |
|
|
| 首期： |
$1,936,800.00 |
| |
| 貸款金額： |
$4,519,200.00 |
全期供款共： |
$7,250,105.18 |
| 每月供款額： |
$24,167.02 (4.125厘息計供300期) |
全期利息共： |
$2,730,905.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,228.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$180,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,727.37 |
$39,590.05 |
$30,905.07 |
$27,047.16 |
$20,783.54 |
$17,031.62 |
$14,535.53 |
| 1.500 |
$56,707.51 |
$40,578.57 |
$31,903.51 |
$28,052.62 |
$21,807.19 |
$18,073.92 |
$15,596.67 |
| 2.000 |
$57,698.59 |
$41,582.72 |
$32,922.24 |
$29,081.45 |
$22,861.88 |
$19,154.83 |
$16,703.84 |
| 2.500 |
$58,700.61 |
$42,602.45 |
$33,961.17 |
$30,133.54 |
$23,947.37 |
$20,273.89 |
$17,856.30 |
| 3.000 |
$59,713.55 |
$43,637.73 |
$35,020.23 |
$31,208.77 |
$25,063.37 |
$21,430.56 |
$19,053.13 |
| 3.500 |
$60,737.37 |
$44,688.50 |
$36,099.30 |
$32,306.97 |
$26,209.54 |
$22,624.18 |
$20,293.23 |
| 4.000 |
$61,772.07 |
$45,754.70 |
$37,198.27 |
$33,427.98 |
$27,385.46 |
$23,854.00 |
$21,575.35 |
| 4.125 |
$62,032.44 |
$46,023.66 |
$37,476.10 |
$33,711.77 |
$27,684.04 |
|
$21,902.29 |
| 4.500 |
$62,817.61 |
$46,836.27 |
$38,316.99 |
$34,571.58 |
$28,590.69 |
$25,119.18 |
$22,898.12 |
| 5.000 |
$63,873.96 |
$47,933.13 |
$39,455.31 |
$35,737.55 |
$29,824.72 |
$26,418.79 |
$24,260.04 |
| 5.500 |
$64,941.10 |
$49,045.20 |
$40,613.08 |
$36,925.64 |
$31,087.00 |
$27,751.84 |
$25,659.52 |
| 6.000 |
$66,018.98 |
$50,172.39 |
$41,790.10 |
$38,135.58 |
$32,376.95 |
$29,117.27 |
$27,094.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
