| 樓價： |
$6,472,000.00 |
|
|
| 首期： |
$1,941,600.00 |
| |
| 貸款金額： |
$4,530,400.00 |
全期供款共： |
$7,268,073.22 |
| 每月供款額： |
$24,226.91 (4.125厘息計供300期) |
全期利息共： |
$2,737,673.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,236.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$182,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,865.48 |
$39,688.17 |
$30,981.66 |
$27,114.20 |
$20,835.05 |
$17,073.83 |
$14,571.56 |
| 1.500 |
$56,848.05 |
$40,679.14 |
$31,982.58 |
$28,122.14 |
$21,861.24 |
$18,118.72 |
$15,635.33 |
| 2.000 |
$57,841.59 |
$41,685.78 |
$33,003.83 |
$29,153.52 |
$22,918.54 |
$19,202.30 |
$16,745.24 |
| 2.500 |
$58,846.09 |
$42,708.04 |
$34,045.34 |
$30,208.22 |
$24,006.72 |
$20,324.13 |
$17,900.56 |
| 3.000 |
$59,861.53 |
$43,745.88 |
$35,107.02 |
$31,286.11 |
$25,125.49 |
$21,483.67 |
$19,100.35 |
| 3.500 |
$60,887.90 |
$44,799.25 |
$36,188.77 |
$32,387.04 |
$26,274.50 |
$22,680.25 |
$20,343.52 |
| 4.000 |
$61,925.16 |
$45,868.10 |
$37,290.45 |
$33,510.82 |
$27,453.33 |
$23,913.12 |
$21,628.82 |
| 4.125 |
$62,186.17 |
$46,137.72 |
$37,568.98 |
$33,795.32 |
$27,752.65 |
|
$21,956.57 |
| 4.500 |
$62,973.29 |
$46,952.34 |
$38,411.95 |
$34,657.26 |
$28,661.55 |
$25,181.43 |
$22,954.87 |
| 5.000 |
$64,032.26 |
$48,051.92 |
$39,553.10 |
$35,826.11 |
$29,898.63 |
$26,484.27 |
$24,320.17 |
| 5.500 |
$65,102.04 |
$49,166.74 |
$40,713.73 |
$37,017.15 |
$31,164.05 |
$27,820.62 |
$25,723.11 |
| 6.000 |
$66,182.60 |
$50,296.73 |
$41,893.67 |
$38,230.09 |
$32,457.19 |
$29,189.43 |
$27,162.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
