| 樓價： |
$6,655,000.00 |
|
|
| 首期： |
$1,996,500.00 |
| |
| 貸款金額： |
$4,658,500.00 |
全期供款共： |
$7,473,582.71 |
| 每月供款額： |
$24,911.94 (4.125厘息計供300期) |
全期利息共： |
$2,815,082.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,327.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$199,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,445.11 |
$40,810.38 |
$31,857.69 |
$27,880.87 |
$21,424.18 |
$17,556.60 |
$14,983.58 |
| 1.500 |
$58,455.46 |
$41,829.37 |
$32,886.91 |
$28,917.31 |
$22,479.38 |
$18,631.03 |
$16,077.43 |
| 2.000 |
$59,477.10 |
$42,864.47 |
$33,937.04 |
$29,977.85 |
$23,566.58 |
$19,745.25 |
$17,218.72 |
| 2.500 |
$60,510.00 |
$43,915.63 |
$35,008.00 |
$31,062.38 |
$24,685.53 |
$20,898.81 |
$18,406.71 |
| 3.000 |
$61,554.16 |
$44,982.82 |
$36,099.69 |
$32,170.75 |
$25,835.93 |
$22,091.13 |
$19,640.42 |
| 3.500 |
$62,609.54 |
$46,065.98 |
$37,212.03 |
$33,302.80 |
$27,017.42 |
$23,321.55 |
$20,918.75 |
| 4.000 |
$63,676.13 |
$47,165.05 |
$38,344.87 |
$34,458.36 |
$28,229.59 |
$24,589.28 |
$22,240.39 |
| 4.125 |
$63,944.53 |
$47,442.29 |
$38,631.26 |
$34,750.90 |
$28,537.38 |
|
$22,577.41 |
| 4.500 |
$64,753.90 |
$48,279.95 |
$39,498.07 |
$35,637.21 |
$29,471.97 |
$25,893.46 |
$23,603.94 |
| 5.000 |
$65,842.82 |
$49,410.62 |
$40,671.49 |
$36,839.12 |
$30,744.04 |
$27,233.13 |
$25,007.84 |
| 5.500 |
$66,942.84 |
$50,556.97 |
$41,864.94 |
$38,063.83 |
$32,045.23 |
$28,607.27 |
$26,450.45 |
| 6.000 |
$68,053.95 |
$51,718.90 |
$43,078.24 |
$39,311.07 |
$33,374.94 |
$30,014.78 |
$27,930.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
