| 樓價： |
$6,787,000.00 |
|
|
| 首期： |
$2,036,100.00 |
| |
| 貸款金額： |
$4,750,900.00 |
全期供款共： |
$7,621,819.06 |
| 每月供款額： |
$25,406.06 (4.125厘息計供300期) |
全期利息共： |
$2,870,919.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,393.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,610.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,584.52 |
$41,619.84 |
$32,489.58 |
$28,433.88 |
$21,849.12 |
$17,904.83 |
$15,280.77 |
| 1.500 |
$59,614.91 |
$42,659.04 |
$33,539.21 |
$29,490.88 |
$22,925.25 |
$19,000.57 |
$16,396.32 |
| 2.000 |
$60,656.81 |
$43,714.67 |
$34,610.17 |
$30,572.45 |
$24,034.01 |
$20,136.90 |
$17,560.25 |
| 2.500 |
$61,710.20 |
$44,786.69 |
$35,702.37 |
$31,678.49 |
$25,175.16 |
$21,313.33 |
$18,771.80 |
| 3.000 |
$62,775.07 |
$45,875.04 |
$36,815.72 |
$32,808.84 |
$26,348.38 |
$22,529.31 |
$20,029.99 |
| 3.500 |
$63,851.39 |
$46,979.69 |
$37,950.12 |
$33,963.35 |
$27,553.31 |
$23,784.13 |
$21,333.66 |
| 4.000 |
$64,939.13 |
$48,100.55 |
$39,105.43 |
$35,141.83 |
$28,789.52 |
$25,077.00 |
$22,681.52 |
| 4.125 |
$65,212.85 |
$48,383.30 |
$39,397.50 |
$35,440.17 |
$29,103.41 |
|
$23,025.22 |
| 4.500 |
$66,038.28 |
$49,237.57 |
$40,281.50 |
$36,344.07 |
$30,056.54 |
$26,407.05 |
$24,072.11 |
| 5.000 |
$67,148.79 |
$50,390.67 |
$41,478.19 |
$37,569.81 |
$31,353.84 |
$27,773.29 |
$25,503.86 |
| 5.500 |
$68,270.64 |
$51,559.75 |
$42,695.32 |
$38,818.82 |
$32,680.84 |
$29,174.68 |
$26,975.09 |
| 6.000 |
$69,403.78 |
$52,744.73 |
$43,932.69 |
$40,090.79 |
$34,036.92 |
$30,610.12 |
$28,484.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
