| 樓價： |
$6,985,000.00 |
|
|
| 首期： |
$2,095,500.00 |
| |
| 貸款金額： |
$4,889,500.00 |
全期供款共： |
$7,844,173.59 |
| 每月供款額： |
$26,147.25 (4.125厘息計供300期) |
全期利息共： |
$2,954,673.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,492.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,293.63 |
$42,834.04 |
$33,437.41 |
$29,263.39 |
$22,486.53 |
$18,427.18 |
$15,726.56 |
| 1.500 |
$61,354.08 |
$43,903.55 |
$34,517.66 |
$30,351.23 |
$23,594.06 |
$19,554.89 |
$16,874.65 |
| 2.000 |
$62,426.37 |
$44,989.98 |
$35,619.86 |
$31,464.36 |
$24,735.17 |
$20,724.36 |
$18,072.54 |
| 2.500 |
$63,510.50 |
$46,093.27 |
$36,743.93 |
$32,602.66 |
$25,909.60 |
$21,935.12 |
$19,319.44 |
| 3.000 |
$64,606.43 |
$47,213.38 |
$37,889.76 |
$33,765.99 |
$27,117.05 |
$23,186.56 |
$20,614.33 |
| 3.500 |
$65,714.15 |
$48,350.24 |
$39,057.25 |
$34,954.18 |
$28,357.13 |
$24,477.99 |
$21,956.04 |
| 4.000 |
$66,833.63 |
$49,503.81 |
$40,246.26 |
$36,167.04 |
$29,629.41 |
$25,808.58 |
$23,343.22 |
| 4.125 |
$67,115.33 |
$49,794.80 |
$40,546.86 |
$36,474.08 |
$29,952.45 |
|
$23,696.95 |
| 4.500 |
$67,964.84 |
$50,674.00 |
$41,456.65 |
$37,404.35 |
$30,933.39 |
$27,177.43 |
$24,774.38 |
| 5.000 |
$69,107.75 |
$51,860.73 |
$42,688.25 |
$38,665.85 |
$32,268.54 |
$28,583.53 |
$26,247.89 |
| 5.500 |
$70,262.32 |
$53,063.92 |
$43,940.89 |
$39,951.30 |
$33,634.25 |
$30,025.81 |
$27,762.04 |
| 6.000 |
$71,428.53 |
$54,283.47 |
$45,214.35 |
$41,260.38 |
$35,029.90 |
$31,503.12 |
$29,315.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
