| 樓價： |
$7,410,000.00 |
|
|
| 首期： |
$2,223,000.00 |
| |
| 貸款金額： |
$5,187,000.00 |
全期供款共： |
$8,321,449.72 |
| 每月供款額： |
$27,738.17 (4.125厘息計供300期) |
全期利息共： |
$3,134,449.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,705.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$222,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,962.18 |
$45,440.26 |
$35,471.90 |
$31,043.91 |
$23,854.72 |
$19,548.37 |
$16,683.44 |
| 1.500 |
$65,087.15 |
$46,574.85 |
$36,617.88 |
$32,197.94 |
$25,029.63 |
$20,744.70 |
$17,901.39 |
| 2.000 |
$66,224.69 |
$47,727.38 |
$37,787.14 |
$33,378.80 |
$26,240.17 |
$21,985.32 |
$19,172.16 |
| 2.500 |
$67,374.77 |
$48,897.80 |
$38,979.60 |
$34,586.36 |
$27,486.06 |
$23,269.75 |
$20,494.92 |
| 3.000 |
$68,537.39 |
$50,086.06 |
$40,195.15 |
$35,820.47 |
$28,766.98 |
$24,597.34 |
$21,868.60 |
| 3.500 |
$69,712.51 |
$51,292.10 |
$41,433.68 |
$37,080.96 |
$30,082.51 |
$25,967.34 |
$23,291.95 |
| 4.000 |
$70,900.10 |
$52,515.85 |
$42,695.03 |
$38,367.61 |
$31,432.20 |
$27,378.90 |
$24,763.53 |
| 4.125 |
$71,198.94 |
$52,824.55 |
$43,013.92 |
$38,693.34 |
$31,774.90 |
|
$25,138.78 |
| 4.500 |
$72,100.14 |
$53,757.24 |
$43,979.07 |
$39,680.20 |
$32,815.52 |
$28,831.03 |
$26,281.77 |
| 5.000 |
$73,312.59 |
$55,016.18 |
$45,285.61 |
$41,018.47 |
$34,231.90 |
$30,322.69 |
$27,844.94 |
| 5.500 |
$74,537.41 |
$56,292.58 |
$46,614.45 |
$42,382.12 |
$35,680.71 |
$31,852.72 |
$29,451.22 |
| 6.000 |
$75,774.57 |
$57,586.33 |
$47,965.41 |
$43,770.85 |
$37,161.28 |
$33,419.91 |
$31,098.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
