| 樓價： |
$75,153,000.00 |
|
|
| 首期： |
$22,545,900.00 |
| |
| 貸款金額： |
$52,607,100.00 |
全期供款共： |
$84,397,019.01 |
| 每月供款額： |
$281,323.40 (4.125厘息計供300期) |
全期利息共： |
$31,789,919.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,576.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$751,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,194,003.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$648,711.14 |
$460,859.88 |
$359,759.71 |
$314,850.61 |
$241,937.06 |
$198,261.67 |
$169,205.22 |
| 1.500 |
$660,120.70 |
$472,367.04 |
$371,382.40 |
$326,554.90 |
$253,853.15 |
$210,394.90 |
$181,557.73 |
| 2.000 |
$671,657.73 |
$484,056.10 |
$383,241.18 |
$338,531.27 |
$266,130.55 |
$222,977.48 |
$194,446.09 |
| 2.500 |
$683,322.04 |
$495,926.61 |
$395,335.22 |
$350,778.47 |
$278,766.54 |
$236,004.25 |
$207,861.65 |
| 3.000 |
$695,113.40 |
$507,978.08 |
$407,663.47 |
$363,294.97 |
$291,757.71 |
$249,468.82 |
$221,793.66 |
| 3.500 |
$707,031.57 |
$520,209.87 |
$420,224.71 |
$376,078.97 |
$305,099.99 |
$263,363.54 |
$236,229.39 |
| 4.000 |
$719,076.26 |
$532,621.31 |
$433,017.54 |
$389,128.37 |
$318,788.68 |
$277,679.65 |
$251,154.34 |
| 4.125 |
$722,107.17 |
$535,752.15 |
$436,251.75 |
$392,431.91 |
$322,264.37 |
|
$254,960.17 |
| 4.500 |
$731,247.18 |
$545,211.61 |
$446,040.35 |
$402,440.78 |
$332,818.49 |
$292,407.35 |
$266,552.45 |
| 5.000 |
$743,543.97 |
$557,979.92 |
$459,291.39 |
$416,013.59 |
$347,183.58 |
$307,535.87 |
$282,406.29 |
| 5.500 |
$755,966.27 |
$570,925.28 |
$472,768.70 |
$429,843.91 |
$361,877.56 |
$323,053.62 |
$298,697.33 |
| 6.000 |
$768,513.69 |
$584,046.66 |
$486,470.19 |
$443,928.61 |
$376,893.60 |
$338,948.28 |
$315,406.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
