樓價: |
$8,561,000.00 |
|
|
首期: |
$2,568,300.00 |
| |
貸款金額: |
$5,992,700.00 |
全期供款共: |
$9,614,025.78 |
每月供款額: |
$32,046.75 (4.125厘息計供300期) |
全期利息共: |
$3,621,325.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,280.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$85,610.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$256,830.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$73,897.46 |
$52,498.52 |
$40,981.77 |
$35,865.98 |
$27,560.09 |
$22,584.84 |
$19,274.89 |
1.500 |
$75,197.18 |
$53,809.35 |
$42,305.76 |
$37,199.27 |
$28,917.50 |
$23,966.98 |
$20,682.02 |
2.000 |
$76,511.41 |
$55,140.90 |
$43,656.64 |
$38,563.55 |
$30,316.07 |
$25,400.32 |
$22,150.19 |
2.500 |
$77,840.14 |
$56,493.12 |
$45,034.33 |
$39,958.68 |
$31,755.49 |
$26,884.26 |
$23,678.41 |
3.000 |
$79,183.34 |
$57,865.96 |
$46,438.69 |
$41,384.49 |
$33,235.37 |
$28,418.06 |
$25,265.46 |
3.500 |
$80,540.99 |
$59,259.33 |
$47,869.60 |
$42,840.77 |
$34,755.25 |
$30,000.87 |
$26,909.90 |
4.000 |
$81,913.06 |
$60,673.17 |
$49,326.88 |
$44,327.28 |
$36,314.58 |
$31,631.68 |
$28,610.07 |
4.125 |
$82,258.32 |
$61,029.82 |
$49,695.30 |
$44,703.60 |
$36,710.51 |
|
$29,043.60 |
4.500 |
$83,299.50 |
$62,107.39 |
$50,810.37 |
$45,843.75 |
$37,912.78 |
$33,309.37 |
$30,364.13 |
5.000 |
$84,700.28 |
$63,561.88 |
$52,319.85 |
$47,389.89 |
$39,549.17 |
$35,032.73 |
$32,170.11 |
5.500 |
$86,115.35 |
$65,036.54 |
$53,855.11 |
$48,965.36 |
$41,223.02 |
$36,800.42 |
$34,025.89 |
6.000 |
$87,544.68 |
$66,531.26 |
$55,415.90 |
$50,569.81 |
$42,933.56 |
$38,611.05 |
$35,929.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|