| 樓價： |
$8,589,000.00 |
|
|
| 首期： |
$2,576,700.00 |
| |
| 貸款金額： |
$6,012,300.00 |
全期供款共： |
$9,645,469.86 |
| 每月供款額： |
$32,151.57 (4.125厘息計供300期) |
全期利息共： |
$3,633,169.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,294.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$257,670.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,139.16 |
$52,670.23 |
$41,115.81 |
$35,983.29 |
$27,650.23 |
$22,658.70 |
$19,337.93 |
| 1.500 |
$75,443.12 |
$53,985.34 |
$42,444.13 |
$37,320.93 |
$29,012.08 |
$24,045.37 |
$20,749.66 |
| 2.000 |
$76,761.65 |
$55,321.25 |
$43,799.43 |
$38,689.67 |
$30,415.22 |
$25,483.39 |
$22,222.63 |
| 2.500 |
$78,094.73 |
$56,677.89 |
$45,181.62 |
$40,089.37 |
$31,859.35 |
$26,972.18 |
$23,755.85 |
| 3.000 |
$79,442.32 |
$58,055.22 |
$46,590.58 |
$41,519.84 |
$33,344.07 |
$28,511.01 |
$25,348.10 |
| 3.500 |
$80,804.41 |
$59,453.15 |
$48,026.16 |
$42,980.88 |
$34,868.92 |
$30,098.99 |
$26,997.91 |
| 4.000 |
$82,180.96 |
$60,871.61 |
$49,488.21 |
$44,472.26 |
$36,433.36 |
$31,735.13 |
$28,703.64 |
| 4.125 |
$82,527.36 |
$61,229.43 |
$49,857.84 |
$44,849.81 |
$36,830.58 |
|
$29,138.60 |
| 4.500 |
$83,571.94 |
$62,310.52 |
$50,976.55 |
$45,993.69 |
$38,036.78 |
$33,418.32 |
$30,463.44 |
| 5.000 |
$84,977.30 |
$63,769.77 |
$52,490.97 |
$47,544.89 |
$39,678.52 |
$35,147.31 |
$32,275.33 |
| 5.500 |
$86,397.01 |
$65,249.25 |
$54,031.25 |
$49,125.51 |
$41,357.85 |
$36,920.78 |
$34,137.18 |
| 6.000 |
$87,831.01 |
$66,748.86 |
$55,597.15 |
$50,735.20 |
$43,073.98 |
$38,737.33 |
$36,046.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
