| 樓價： |
$8,616,000.00 |
|
|
| 首期： |
$2,584,800.00 |
| |
| 貸款金額： |
$6,031,200.00 |
全期供款共： |
$9,675,790.93 |
| 每月供款額： |
$32,252.64 (4.125厘息計供300期) |
全期利息共： |
$3,644,590.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,308.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$258,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,372.22 |
$52,835.80 |
$41,245.06 |
$36,096.40 |
$27,737.15 |
$22,729.93 |
$19,398.72 |
| 1.500 |
$75,680.28 |
$54,155.05 |
$42,577.55 |
$37,438.25 |
$29,103.28 |
$24,120.96 |
$20,814.89 |
| 2.000 |
$77,002.95 |
$55,495.15 |
$43,937.12 |
$38,811.30 |
$30,510.84 |
$25,563.50 |
$22,292.49 |
| 2.500 |
$78,340.22 |
$56,856.06 |
$45,323.65 |
$40,215.39 |
$31,959.50 |
$27,056.97 |
$23,830.53 |
| 3.000 |
$79,692.06 |
$58,237.72 |
$46,737.04 |
$41,650.36 |
$33,448.89 |
$28,600.63 |
$25,427.78 |
| 3.500 |
$81,058.43 |
$59,640.04 |
$48,177.13 |
$43,116.00 |
$34,978.53 |
$30,193.61 |
$27,082.78 |
| 4.000 |
$82,439.30 |
$61,062.97 |
$49,643.78 |
$44,612.06 |
$36,547.89 |
$31,834.90 |
$28,793.87 |
| 4.125 |
$82,786.79 |
$61,421.91 |
$50,014.57 |
$44,990.80 |
$36,946.36 |
|
$29,230.19 |
| 4.500 |
$83,834.65 |
$62,506.40 |
$51,136.80 |
$46,138.28 |
$38,156.35 |
$33,523.37 |
$30,559.20 |
| 5.000 |
$85,244.43 |
$63,970.23 |
$52,655.98 |
$47,694.35 |
$39,803.25 |
$35,257.79 |
$32,376.79 |
| 5.500 |
$86,668.60 |
$65,454.37 |
$54,201.10 |
$49,279.94 |
$41,487.86 |
$37,036.84 |
$34,244.49 |
| 6.000 |
$88,107.11 |
$66,958.69 |
$55,771.92 |
$50,894.69 |
$43,209.39 |
$38,859.11 |
$36,160.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
