| 樓價： |
$8,808,000.00 |
|
|
| 首期： |
$2,642,400.00 |
| |
| 貸款金額： |
$6,165,600.00 |
全期供款共： |
$9,891,407.44 |
| 每月供款額： |
$32,971.36 (4.125厘息計供300期) |
全期利息共： |
$3,725,807.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,404.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$264,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,029.54 |
$54,013.20 |
$42,164.17 |
$36,900.78 |
$28,355.24 |
$23,236.45 |
$19,831.01 |
| 1.500 |
$77,366.75 |
$55,361.85 |
$43,526.36 |
$38,272.53 |
$29,751.82 |
$24,658.47 |
$21,278.73 |
| 2.000 |
$78,718.90 |
$56,731.82 |
$44,916.22 |
$39,676.17 |
$31,190.74 |
$26,133.16 |
$22,789.26 |
| 2.500 |
$80,085.96 |
$58,123.05 |
$46,333.65 |
$41,111.56 |
$32,671.69 |
$27,659.91 |
$24,361.57 |
| 3.000 |
$81,467.92 |
$59,535.49 |
$47,778.53 |
$42,578.50 |
$34,194.27 |
$29,237.97 |
$25,994.42 |
| 3.500 |
$82,864.74 |
$60,969.07 |
$49,250.72 |
$44,076.80 |
$35,758.00 |
$30,866.45 |
$27,686.30 |
| 4.000 |
$84,276.39 |
$62,423.70 |
$50,750.05 |
$45,606.20 |
$37,362.32 |
$32,544.31 |
$29,435.52 |
| 4.125 |
$84,631.62 |
$62,790.64 |
$51,129.10 |
$45,993.38 |
$37,769.68 |
|
$29,881.56 |
| 4.500 |
$85,702.83 |
$63,899.30 |
$52,276.34 |
$47,166.43 |
$39,006.63 |
$34,270.41 |
$31,240.19 |
| 5.000 |
$87,144.03 |
$65,395.75 |
$53,829.37 |
$48,757.17 |
$40,690.23 |
$36,043.48 |
$33,098.27 |
| 5.500 |
$88,599.93 |
$66,912.96 |
$55,408.92 |
$50,378.10 |
$42,412.38 |
$37,862.18 |
$35,007.60 |
| 6.000 |
$90,070.50 |
$68,450.80 |
$57,014.75 |
$52,028.84 |
$44,172.27 |
$39,725.05 |
$36,965.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
