| 樓價： |
$8,867,000.00 |
|
|
| 首期： |
$2,660,100.00 |
| |
| 貸款金額： |
$6,206,900.00 |
全期供款共： |
$9,957,664.60 |
| 每月供款額： |
$33,192.22 (4.125厘息計供300期) |
全期利息共： |
$3,750,764.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,433.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$266,010.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,538.82 |
$54,375.00 |
$42,446.60 |
$37,147.96 |
$28,545.18 |
$23,392.10 |
$19,963.84 |
| 1.500 |
$77,884.98 |
$55,732.69 |
$43,817.91 |
$38,528.90 |
$29,951.11 |
$24,823.65 |
$21,421.27 |
| 2.000 |
$79,246.19 |
$57,111.83 |
$45,217.08 |
$39,941.94 |
$31,399.67 |
$26,308.21 |
$22,941.91 |
| 2.500 |
$80,622.42 |
$58,512.39 |
$46,644.01 |
$41,386.94 |
$32,890.54 |
$27,845.19 |
$24,524.76 |
| 3.000 |
$82,013.63 |
$59,934.29 |
$48,098.57 |
$42,863.71 |
$34,423.32 |
$29,433.82 |
$26,168.54 |
| 3.500 |
$83,419.81 |
$61,377.47 |
$49,580.62 |
$44,372.04 |
$35,997.52 |
$31,073.20 |
$27,871.75 |
| 4.000 |
$84,840.91 |
$62,841.84 |
$51,090.00 |
$45,911.69 |
$37,612.59 |
$32,762.30 |
$29,632.69 |
| 4.125 |
$85,198.52 |
$63,211.24 |
$51,471.59 |
$46,301.46 |
$38,022.68 |
|
$30,081.72 |
| 4.500 |
$86,276.91 |
$64,327.32 |
$52,626.51 |
$47,482.37 |
$39,267.91 |
$34,499.97 |
$31,449.45 |
| 5.000 |
$87,727.76 |
$65,833.80 |
$54,189.94 |
$49,083.77 |
$40,962.79 |
$36,284.92 |
$33,319.98 |
| 5.500 |
$89,193.42 |
$67,361.18 |
$55,780.08 |
$50,715.55 |
$42,696.48 |
$38,115.80 |
$35,242.10 |
| 6.000 |
$90,673.84 |
$68,909.32 |
$57,396.66 |
$52,377.35 |
$44,468.16 |
$39,991.14 |
$37,213.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
