樓價: |
$9,192,000.00 |
|
|
首期: |
$2,757,600.00 |
| |
貸款金額: |
$6,434,400.00 |
全期供款共: |
$10,322,640.46 |
每月供款額: |
$34,408.80 (4.125厘息計供300期) |
全期利息共: |
$3,888,240.46 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,596.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$91,920.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$289,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$79,344.17 |
$56,368.00 |
$44,002.39 |
$38,509.53 |
$29,591.44 |
$24,249.48 |
$20,695.57 |
1.500 |
$80,739.68 |
$57,775.44 |
$45,423.96 |
$39,941.09 |
$31,048.90 |
$25,733.50 |
$22,206.41 |
2.000 |
$82,150.78 |
$59,205.14 |
$46,874.42 |
$41,405.92 |
$32,550.56 |
$27,272.48 |
$23,782.80 |
2.500 |
$83,577.45 |
$60,657.03 |
$48,353.64 |
$42,903.88 |
$34,096.07 |
$28,865.80 |
$25,423.66 |
3.000 |
$85,019.66 |
$62,131.05 |
$49,861.52 |
$44,434.79 |
$35,685.03 |
$30,512.65 |
$27,127.69 |
3.500 |
$86,477.37 |
$63,627.12 |
$51,397.89 |
$45,998.40 |
$37,316.93 |
$32,212.12 |
$28,893.33 |
4.000 |
$87,950.57 |
$65,145.17 |
$52,962.59 |
$47,594.48 |
$38,991.20 |
$33,963.13 |
$30,718.81 |
4.125 |
$88,321.28 |
$65,528.11 |
$53,358.16 |
$47,998.54 |
$39,416.31 |
|
$31,184.30 |
4.500 |
$89,439.20 |
$66,685.10 |
$54,555.41 |
$49,222.73 |
$40,707.19 |
$35,764.48 |
$32,602.16 |
5.000 |
$90,943.22 |
$68,246.80 |
$56,176.15 |
$50,882.83 |
$42,464.19 |
$37,614.86 |
$34,541.25 |
5.500 |
$92,462.60 |
$69,830.15 |
$57,824.57 |
$52,574.42 |
$44,261.42 |
$39,512.85 |
$36,533.82 |
6.000 |
$93,997.28 |
$71,435.03 |
$59,500.41 |
$54,297.12 |
$46,098.04 |
$41,456.93 |
$38,577.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|