| 樓價： |
$93,324,000.00 |
|
|
| 首期： |
$27,997,200.00 |
| |
| 貸款金額： |
$65,326,800.00 |
全期供款共： |
$104,803,100.37 |
| 每月供款額： |
$349,343.67 (4.125厘息計供300期) |
全期利息共： |
$39,476,300.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,662.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$933,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,966,270.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$805,560.90 |
$572,289.69 |
$446,744.84 |
$390,977.31 |
$300,434.23 |
$246,198.71 |
$210,116.81 |
| 1.500 |
$819,729.15 |
$586,579.13 |
$461,177.74 |
$405,511.55 |
$315,231.47 |
$261,265.60 |
$225,455.99 |
| 2.000 |
$834,055.68 |
$601,094.45 |
$475,903.82 |
$420,383.64 |
$330,477.39 |
$276,890.48 |
$241,460.57 |
| 2.500 |
$848,540.25 |
$615,835.10 |
$490,922.03 |
$435,592.05 |
$346,168.60 |
$293,066.96 |
$258,119.84 |
| 3.000 |
$863,182.61 |
$630,800.45 |
$506,231.09 |
$451,134.89 |
$362,300.86 |
$309,787.08 |
$275,420.42 |
| 3.500 |
$877,982.43 |
$645,989.73 |
$521,829.48 |
$467,009.89 |
$378,869.13 |
$327,041.36 |
$293,346.53 |
| 4.000 |
$892,939.38 |
$661,402.09 |
$537,715.44 |
$483,214.45 |
$395,867.56 |
$344,818.92 |
$311,880.14 |
| 4.125 |
$896,703.12 |
$665,289.92 |
$541,731.64 |
$487,316.75 |
$400,183.63 |
|
$316,606.16 |
| 4.500 |
$908,053.06 |
$677,036.56 |
$553,887.01 |
$499,745.64 |
$413,289.59 |
$363,107.57 |
$331,001.30 |
| 5.000 |
$923,323.05 |
$692,892.07 |
$570,341.97 |
$516,600.17 |
$431,127.97 |
$381,893.97 |
$350,688.39 |
| 5.500 |
$938,748.90 |
$708,967.45 |
$587,077.91 |
$533,774.47 |
$449,374.77 |
$401,163.71 |
$370,918.39 |
| 6.000 |
$954,330.12 |
$725,261.41 |
$604,092.24 |
$551,264.66 |
$468,021.48 |
$420,901.49 |
$391,667.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
