| 樓價： |
$9,405,000.00 |
|
|
| 首期： |
$2,821,500.00 |
| |
| 貸款金額： |
$6,583,500.00 |
全期供款共： |
$10,561,840.03 |
| 每月供款額： |
$35,206.13 (4.125厘息計供300期) |
全期利息共： |
$3,978,340.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,702.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$310,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,182.76 |
$57,674.17 |
$45,022.02 |
$39,401.89 |
$30,277.14 |
$24,811.40 |
$21,175.14 |
| 1.500 |
$82,610.61 |
$59,114.23 |
$46,476.54 |
$40,866.62 |
$31,768.38 |
$26,329.81 |
$22,720.99 |
| 2.000 |
$84,054.41 |
$60,577.06 |
$47,960.60 |
$42,365.40 |
$33,304.83 |
$27,904.45 |
$24,333.90 |
| 2.500 |
$85,514.13 |
$62,062.59 |
$49,474.11 |
$43,898.07 |
$34,886.16 |
$29,534.68 |
$26,012.78 |
| 3.000 |
$86,989.76 |
$63,570.77 |
$51,016.92 |
$45,464.44 |
$36,511.93 |
$31,219.70 |
$27,756.30 |
| 3.500 |
$88,481.26 |
$65,101.51 |
$52,588.90 |
$47,064.29 |
$38,181.65 |
$32,958.55 |
$29,562.86 |
| 4.000 |
$89,988.59 |
$66,654.74 |
$54,189.85 |
$48,697.35 |
$39,894.71 |
$34,750.14 |
$31,430.64 |
| 4.125 |
$90,367.89 |
$67,046.54 |
$54,594.60 |
$49,110.78 |
$40,329.68 |
|
$31,906.92 |
| 4.500 |
$91,511.71 |
$68,230.35 |
$55,819.59 |
$50,363.33 |
$41,650.47 |
$36,593.23 |
$33,357.63 |
| 5.000 |
$93,050.59 |
$69,828.23 |
$57,477.89 |
$52,061.90 |
$43,448.19 |
$38,486.49 |
$35,341.65 |
| 5.500 |
$94,605.18 |
$71,448.28 |
$59,164.50 |
$53,792.69 |
$45,287.06 |
$40,428.45 |
$37,380.39 |
| 6.000 |
$96,175.42 |
$73,090.35 |
$60,879.17 |
$55,555.31 |
$47,166.24 |
$42,417.58 |
$39,471.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
