樓價: |
$9,519,000.00 |
|
|
首期: |
$2,855,700.00 |
| |
貸款金額: |
$6,663,300.00 |
全期供款共: |
$10,689,862.33 |
每月供款額: |
$35,632.87 (4.125厘息計供300期) |
全期利息共: |
$4,026,562.33 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,759.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$95,190.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$321,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$82,166.80 |
$58,373.25 |
$45,567.74 |
$39,879.48 |
$30,644.14 |
$25,112.14 |
$21,431.81 |
1.500 |
$83,611.95 |
$59,830.77 |
$47,039.89 |
$41,361.97 |
$32,153.45 |
$26,648.96 |
$22,996.39 |
2.000 |
$85,073.25 |
$61,311.32 |
$48,541.95 |
$42,878.92 |
$33,708.52 |
$28,242.69 |
$24,628.85 |
2.500 |
$86,550.67 |
$62,814.86 |
$50,073.80 |
$44,430.17 |
$35,309.02 |
$29,892.68 |
$26,328.09 |
3.000 |
$88,044.18 |
$64,341.32 |
$51,635.31 |
$46,015.53 |
$36,954.50 |
$31,598.12 |
$28,092.74 |
3.500 |
$89,553.76 |
$65,890.62 |
$53,226.34 |
$47,634.77 |
$38,644.46 |
$33,358.05 |
$29,921.19 |
4.000 |
$91,079.36 |
$67,462.67 |
$54,846.70 |
$49,287.63 |
$40,378.29 |
$35,171.35 |
$31,811.61 |
4.125 |
$91,463.26 |
$67,859.23 |
$55,256.35 |
$49,706.06 |
$40,818.52 |
|
$32,293.67 |
4.500 |
$92,620.94 |
$69,057.38 |
$56,496.19 |
$50,973.80 |
$42,155.33 |
$37,036.79 |
$33,761.96 |
5.000 |
$94,178.48 |
$70,674.63 |
$58,174.59 |
$52,692.95 |
$43,974.83 |
$38,952.99 |
$35,770.04 |
5.500 |
$95,751.91 |
$72,314.31 |
$59,881.65 |
$54,444.72 |
$45,835.99 |
$40,918.49 |
$37,833.48 |
6.000 |
$97,341.18 |
$73,976.29 |
$61,617.10 |
$56,228.71 |
$47,737.95 |
$42,931.74 |
$39,949.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|