| 樓價： |
$9,604,000.00 |
|
|
| 首期： |
$2,881,200.00 |
| |
| 貸款金額： |
$6,722,800.00 |
全期供款共： |
$10,785,317.56 |
| 每月供款額： |
$35,951.06 (4.125厘息計供300期) |
全期利息共： |
$4,062,517.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,802.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$330,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,900.51 |
$58,894.50 |
$45,974.64 |
$40,235.59 |
$30,917.77 |
$25,336.38 |
$21,623.18 |
| 1.500 |
$84,358.56 |
$60,365.03 |
$47,459.94 |
$41,731.31 |
$32,440.56 |
$26,886.92 |
$23,201.74 |
| 2.000 |
$85,832.91 |
$61,858.80 |
$48,975.40 |
$43,261.80 |
$34,009.52 |
$28,494.88 |
$24,848.78 |
| 2.500 |
$87,323.52 |
$63,375.77 |
$50,520.93 |
$44,826.90 |
$35,624.31 |
$30,159.61 |
$26,563.19 |
| 3.000 |
$88,830.37 |
$64,915.86 |
$52,096.39 |
$46,426.42 |
$37,284.49 |
$31,880.28 |
$28,343.60 |
| 3.500 |
$90,353.43 |
$66,478.99 |
$53,701.62 |
$48,060.12 |
$38,989.53 |
$33,655.92 |
$30,188.38 |
| 4.000 |
$91,892.65 |
$68,065.08 |
$55,336.45 |
$49,727.74 |
$40,738.85 |
$35,485.42 |
$32,095.68 |
| 4.125 |
$92,279.98 |
$68,465.18 |
$55,749.76 |
$50,149.91 |
$41,183.01 |
|
$32,582.03 |
| 4.500 |
$93,448.00 |
$69,674.03 |
$57,000.67 |
$51,428.97 |
$42,531.75 |
$37,367.51 |
$34,063.44 |
| 5.000 |
$95,019.44 |
$71,305.72 |
$58,694.06 |
$53,163.47 |
$44,367.50 |
$39,300.82 |
$36,089.44 |
| 5.500 |
$96,606.92 |
$72,960.05 |
$60,416.36 |
$54,930.89 |
$46,245.29 |
$41,283.87 |
$38,171.32 |
| 6.000 |
$98,210.39 |
$74,636.86 |
$62,167.31 |
$56,730.81 |
$48,164.23 |
$43,315.09 |
$40,306.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
