樓價: |
$9,606,000.00 |
|
|
首期: |
$2,881,800.00 |
| |
貸款金額: |
$6,724,200.00 |
全期供款共: |
$10,787,563.56 |
每月供款額: |
$35,958.55 (4.125厘息計供300期) |
全期利息共: |
$4,063,363.56 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,803.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$96,060.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$330,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$82,917.77 |
$58,906.76 |
$45,984.22 |
$40,243.97 |
$30,924.21 |
$25,341.66 |
$21,627.68 |
1.500 |
$84,376.13 |
$60,377.60 |
$47,469.82 |
$41,740.00 |
$32,447.32 |
$26,892.52 |
$23,206.57 |
2.000 |
$85,850.79 |
$61,871.69 |
$48,985.60 |
$43,270.81 |
$34,016.61 |
$28,500.81 |
$24,853.95 |
2.500 |
$87,341.71 |
$63,388.97 |
$50,531.45 |
$44,836.24 |
$35,631.73 |
$30,165.89 |
$26,568.72 |
3.000 |
$88,848.87 |
$64,929.38 |
$52,107.24 |
$46,436.09 |
$37,292.25 |
$31,886.92 |
$28,349.50 |
3.500 |
$90,372.24 |
$66,492.83 |
$53,712.81 |
$48,070.13 |
$38,997.65 |
$33,662.93 |
$30,194.66 |
4.000 |
$91,911.79 |
$68,079.26 |
$55,347.98 |
$49,738.10 |
$40,747.33 |
$35,492.80 |
$32,102.36 |
4.125 |
$92,299.20 |
$68,479.44 |
$55,761.37 |
$50,160.35 |
$41,191.59 |
|
$32,588.82 |
4.500 |
$93,467.46 |
$69,688.54 |
$57,012.54 |
$51,439.68 |
$42,540.61 |
$37,375.29 |
$34,070.53 |
5.000 |
$95,039.23 |
$71,320.57 |
$58,706.28 |
$53,174.55 |
$44,376.74 |
$39,309.00 |
$36,096.96 |
5.500 |
$96,627.04 |
$72,975.24 |
$60,428.94 |
$54,942.33 |
$46,254.92 |
$41,292.47 |
$38,179.27 |
6.000 |
$98,230.84 |
$74,652.41 |
$62,180.25 |
$56,742.62 |
$48,174.26 |
$43,324.11 |
$40,314.98 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|