| 樓價： |
$9,715,000.00 |
|
|
| 首期： |
$2,914,500.00 |
| |
| 貸款金額： |
$6,800,500.00 |
全期供款共： |
$10,909,970.85 |
| 每月供款額： |
$36,366.57 (4.125厘息計供300期) |
全期利息共： |
$4,109,470.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,857.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$341,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,858.64 |
$59,575.18 |
$46,506.00 |
$40,700.62 |
$31,275.11 |
$25,629.21 |
$21,873.10 |
| 1.500 |
$85,333.55 |
$61,062.71 |
$48,008.46 |
$42,213.63 |
$32,815.50 |
$27,197.67 |
$23,469.90 |
| 2.000 |
$86,824.94 |
$62,573.75 |
$49,541.44 |
$43,761.81 |
$34,402.60 |
$28,824.21 |
$25,135.97 |
| 2.500 |
$88,332.78 |
$64,108.25 |
$51,104.83 |
$45,345.00 |
$36,036.05 |
$30,508.18 |
$26,870.20 |
| 3.000 |
$89,857.05 |
$65,666.13 |
$52,698.50 |
$46,963.00 |
$37,715.41 |
$32,248.74 |
$28,671.18 |
| 3.500 |
$91,397.70 |
$67,247.33 |
$54,322.29 |
$48,615.59 |
$39,440.16 |
$34,044.91 |
$30,537.28 |
| 4.000 |
$92,954.72 |
$68,851.76 |
$55,976.01 |
$50,302.48 |
$41,209.69 |
$35,895.54 |
$32,466.63 |
| 4.125 |
$93,346.52 |
$69,256.48 |
$56,394.10 |
$50,729.53 |
$41,658.99 |
|
$32,958.61 |
| 4.500 |
$94,528.05 |
$70,479.30 |
$57,659.47 |
$52,023.37 |
$43,023.32 |
$37,799.39 |
$34,457.13 |
| 5.000 |
$96,117.65 |
$72,129.85 |
$59,372.43 |
$53,777.92 |
$44,880.29 |
$39,755.05 |
$36,506.55 |
| 5.500 |
$97,723.48 |
$73,803.30 |
$61,114.63 |
$55,565.76 |
$46,779.78 |
$41,761.02 |
$38,612.49 |
| 6.000 |
$99,345.47 |
$75,499.49 |
$62,885.82 |
$57,386.48 |
$48,720.89 |
$43,815.72 |
$40,772.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
