樓價: |
$13,780,000.00 |
|
|
首期: |
$4,134,000.00 |
| |
貸款金額: |
$9,646,000.00 |
全期供款共: |
$15,474,976.67 |
每月供款額: |
$51,583.26 (4.125厘息計供300期) |
全期利息共: |
$5,828,976.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,890.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$137,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$516,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$118,947.21 |
$84,502.94 |
$65,965.28 |
$57,730.78 |
$44,361.40 |
$36,353.12 |
$31,025.35 |
1.500 |
$121,039.26 |
$86,612.88 |
$68,096.41 |
$59,876.87 |
$46,546.33 |
$38,577.86 |
$33,290.30 |
2.000 |
$123,154.68 |
$88,756.18 |
$70,270.83 |
$62,072.85 |
$48,797.51 |
$40,884.99 |
$35,653.49 |
2.500 |
$125,293.44 |
$90,932.75 |
$72,488.38 |
$64,318.49 |
$51,114.43 |
$43,273.57 |
$38,113.36 |
3.000 |
$127,455.49 |
$93,142.49 |
$74,748.88 |
$66,613.51 |
$53,496.48 |
$45,742.42 |
$40,667.93 |
3.500 |
$129,640.80 |
$95,385.31 |
$77,052.10 |
$68,957.57 |
$55,942.91 |
$48,290.15 |
$43,314.85 |
4.000 |
$131,849.31 |
$97,661.06 |
$79,397.78 |
$71,350.30 |
$58,452.86 |
$50,915.14 |
$46,051.48 |
4.125 |
$132,405.05 |
$98,235.13 |
$79,990.81 |
$71,956.03 |
$59,090.16 |
|
$46,749.31 |
4.500 |
$134,080.96 |
$99,969.61 |
$81,785.64 |
$73,791.25 |
$61,025.36 |
$53,615.60 |
$48,874.86 |
5.000 |
$136,335.69 |
$102,310.80 |
$84,215.34 |
$76,279.95 |
$63,659.33 |
$56,389.56 |
$51,781.81 |
5.500 |
$138,613.43 |
$104,684.45 |
$86,686.53 |
$78,815.87 |
$66,353.61 |
$59,234.88 |
$54,768.93 |
6.000 |
$140,914.12 |
$107,090.38 |
$89,198.82 |
$81,398.43 |
$69,106.94 |
$62,149.31 |
$57,832.64 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|