| 樓價： |
$9,487,000.00 |
|
|
| 首期： |
$2,846,100.00 |
| |
| 貸款金額： |
$6,640,900.00 |
全期供款共： |
$10,653,926.25 |
| 每月供款額： |
$35,513.09 (4.125厘息計供300期) |
全期利息共： |
$4,013,026.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,743.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$318,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,890.58 |
$58,177.02 |
$45,414.56 |
$39,745.42 |
$30,541.12 |
$25,027.72 |
$21,359.76 |
| 1.500 |
$83,330.87 |
$59,629.64 |
$46,881.76 |
$41,222.92 |
$32,045.36 |
$26,559.37 |
$22,919.09 |
| 2.000 |
$84,787.26 |
$61,105.21 |
$48,378.76 |
$42,734.77 |
$33,595.21 |
$28,147.74 |
$24,546.06 |
| 2.500 |
$86,259.71 |
$62,603.70 |
$49,905.46 |
$44,280.80 |
$35,190.32 |
$29,792.19 |
$26,239.58 |
| 3.000 |
$87,748.20 |
$64,125.02 |
$51,461.73 |
$45,860.84 |
$36,830.27 |
$31,491.90 |
$27,998.30 |
| 3.500 |
$89,252.70 |
$65,669.12 |
$53,047.41 |
$47,474.63 |
$38,514.54 |
$33,245.91 |
$29,820.61 |
| 4.000 |
$90,773.18 |
$67,235.88 |
$54,662.32 |
$49,121.94 |
$40,242.55 |
$35,053.12 |
$31,704.67 |
| 4.125 |
$91,155.79 |
$67,631.11 |
$55,070.59 |
$49,538.96 |
$40,681.30 |
|
$32,185.10 |
| 4.500 |
$92,309.58 |
$68,825.23 |
$56,306.27 |
$50,802.44 |
$42,013.61 |
$36,912.28 |
$33,648.46 |
| 5.000 |
$93,861.88 |
$70,437.05 |
$57,979.02 |
$52,515.81 |
$43,827.00 |
$38,822.04 |
$35,649.79 |
| 5.500 |
$95,430.02 |
$72,071.22 |
$59,680.34 |
$54,261.70 |
$45,681.91 |
$40,780.94 |
$37,706.30 |
| 6.000 |
$97,013.95 |
$73,727.61 |
$61,409.96 |
$56,039.69 |
$47,577.47 |
$42,787.41 |
$39,815.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
