| 楼价： |
$11,484,000.00 |
|
|
| 首期： |
$3,445,200.00 |
| |
| 贷款金额： |
$8,038,800.00 |
全期供款共： |
$12,896,562.56 |
| 每月供款额： |
$42,988.54 (4.125厘息计供300期) |
全期利息共： |
$4,857,762.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,742.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$114,840.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$430,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,128.43 |
$70,423.20 |
$54,974.26 |
$48,111.78 |
$36,969.98 |
$30,296.02 |
$25,855.96 |
| 1.500 |
$100,871.90 |
$72,181.59 |
$56,750.30 |
$49,900.29 |
$38,790.86 |
$32,150.08 |
$27,743.52 |
| 2.000 |
$102,634.86 |
$73,967.78 |
$58,562.42 |
$51,730.38 |
$40,666.95 |
$34,072.80 |
$29,712.97 |
| 2.500 |
$104,417.26 |
$75,781.69 |
$60,410.49 |
$53,601.85 |
$42,597.83 |
$36,063.40 |
$31,762.98 |
| 3.000 |
$106,219.08 |
$77,623.25 |
$62,294.35 |
$55,514.48 |
$44,582.99 |
$38,120.90 |
$33,891.91 |
| 3.500 |
$108,040.27 |
$79,492.37 |
$64,213.81 |
$57,467.98 |
$46,621.80 |
$40,244.13 |
$36,097.80 |
| 4.000 |
$109,880.80 |
$81,388.94 |
$66,168.66 |
$59,462.03 |
$48,713.55 |
$42,431.75 |
$38,378.46 |
| 4.125 |
$110,343.95 |
$81,867.36 |
$66,662.88 |
$59,966.84 |
$49,244.66 |
|
$38,960.02 |
| 4.500 |
$111,740.62 |
$83,312.84 |
$68,158.66 |
$61,496.28 |
$50,857.42 |
$44,682.26 |
$40,731.42 |
| 5.000 |
$113,619.67 |
$85,263.95 |
$70,183.52 |
$63,570.32 |
$53,052.52 |
$46,994.02 |
$43,154.02 |
| 5.500 |
$115,517.90 |
$87,242.10 |
$72,242.97 |
$65,683.70 |
$55,297.88 |
$49,365.27 |
$45,643.42 |
| 6.000 |
$117,435.25 |
$89,247.16 |
$74,336.67 |
$67,835.96 |
$57,592.46 |
$51,794.10 |
$48,196.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
