| 楼价： |
$12,540,000.00 |
|
|
| 首期： |
$3,762,000.00 |
| |
| 贷款金额： |
$8,778,000.00 |
全期供款共： |
$14,082,453.37 |
| 每月供款额： |
$46,941.51 (4.125厘息计供300期) |
全期利息共： |
$5,304,453.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,270.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$125,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$470,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,243.69 |
$76,898.90 |
$60,029.36 |
$52,535.85 |
$40,369.52 |
$33,081.86 |
$28,233.52 |
| 1.500 |
$110,147.48 |
$78,818.98 |
$61,968.72 |
$54,488.82 |
$42,357.84 |
$35,106.41 |
$30,294.65 |
| 2.000 |
$112,072.54 |
$80,769.41 |
$63,947.47 |
$56,487.19 |
$44,406.44 |
$37,205.93 |
$32,445.20 |
| 2.500 |
$114,018.85 |
$82,750.12 |
$65,965.48 |
$58,530.76 |
$46,514.88 |
$39,379.58 |
$34,683.71 |
| 3.000 |
$115,986.35 |
$84,761.02 |
$68,022.57 |
$60,619.26 |
$48,682.58 |
$41,626.27 |
$37,008.40 |
| 3.500 |
$117,975.01 |
$86,802.01 |
$70,118.53 |
$62,752.39 |
$50,908.86 |
$43,944.74 |
$39,417.14 |
| 4.000 |
$119,984.78 |
$88,872.98 |
$72,253.14 |
$64,929.81 |
$53,192.95 |
$46,333.52 |
$41,907.51 |
| 4.125 |
$120,490.52 |
$89,395.39 |
$72,792.79 |
$65,481.03 |
$53,772.91 |
|
$42,542.55 |
| 4.500 |
$122,015.62 |
$90,973.80 |
$74,426.12 |
$67,151.11 |
$55,533.96 |
$48,790.97 |
$44,476.84 |
| 5.000 |
$124,067.45 |
$93,104.31 |
$76,637.18 |
$69,415.86 |
$57,930.91 |
$51,315.31 |
$47,122.20 |
| 5.500 |
$126,140.23 |
$95,264.37 |
$78,886.00 |
$71,723.59 |
$60,382.75 |
$53,904.60 |
$49,840.52 |
| 6.000 |
$128,233.89 |
$97,453.80 |
$81,172.22 |
$74,073.75 |
$62,888.32 |
$56,556.78 |
$52,628.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
