| 楼价： |
$129,000,000.00 |
|
|
| 首期： |
$38,700,000.00 |
| |
| 贷款金额： |
$90,300,000.00 |
全期供款共： |
$144,867,343.31 |
| 每月供款额： |
$482,891.14 (4.125厘息计供300期) |
全期利息共： |
$54,567,343.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$73,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,290,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,482,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,113,511.59 |
$791,065.22 |
$617,526.95 |
$540,440.55 |
$415,284.56 |
$340,315.83 |
$290,440.49 |
| 1.500 |
$1,133,096.09 |
$810,817.24 |
$637,477.27 |
$560,530.95 |
$435,738.50 |
$361,142.50 |
$311,643.55 |
| 2.000 |
$1,152,899.38 |
$830,881.49 |
$657,832.85 |
$581,088.36 |
$456,812.65 |
$382,740.47 |
$333,766.38 |
| 2.500 |
$1,172,921.14 |
$851,257.21 |
$678,592.24 |
$602,110.66 |
$478,502.31 |
$405,100.91 |
$356,794.17 |
| 3.000 |
$1,193,161.00 |
$871,943.52 |
$699,753.67 |
$623,595.22 |
$500,801.63 |
$428,212.82 |
$380,708.44 |
| 3.500 |
$1,213,618.51 |
$892,939.38 |
$721,315.02 |
$645,538.93 |
$523,703.63 |
$452,063.08 |
$405,487.35 |
| 4.000 |
$1,234,293.21 |
$914,243.60 |
$743,273.89 |
$667,938.20 |
$547,200.24 |
$476,636.67 |
$431,106.01 |
| 4.125 |
$1,239,495.76 |
$919,617.68 |
$748,825.40 |
$673,608.73 |
$553,166.26 |
|
$437,638.71 |
| 4.500 |
$1,255,184.57 |
$935,854.83 |
$765,627.53 |
$690,788.94 |
$571,282.39 |
$501,916.73 |
$457,536.83 |
| 5.000 |
$1,276,291.99 |
$957,771.60 |
$788,372.91 |
$714,086.64 |
$595,940.03 |
$527,884.81 |
$484,749.93 |
| 5.500 |
$1,297,614.85 |
$979,992.29 |
$811,506.70 |
$737,826.36 |
$621,162.24 |
$554,521.01 |
$512,713.47 |
| 6.000 |
$1,319,152.47 |
$1,002,515.13 |
$835,025.27 |
$762,002.72 |
$646,937.25 |
$581,804.17 |
$541,394.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
