| 楼价： |
$13,870,000.00 |
|
|
| 首期： |
$4,161,000.00 |
| |
| 贷款金额： |
$9,709,000.00 |
全期供款共： |
$15,576,046.91 |
| 每月供款额： |
$51,920.16 (4.125厘息计供300期) |
全期利息共： |
$5,867,046.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,935.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$138,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$520,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,724.08 |
$85,054.84 |
$66,396.11 |
$58,107.83 |
$44,651.14 |
$36,590.55 |
$31,227.98 |
| 1.500 |
$121,829.79 |
$87,178.57 |
$68,541.16 |
$60,267.94 |
$46,850.33 |
$38,829.82 |
$33,507.72 |
| 2.000 |
$123,959.03 |
$89,335.86 |
$70,729.78 |
$62,478.26 |
$49,116.21 |
$41,152.02 |
$35,886.35 |
| 2.500 |
$126,111.75 |
$91,526.65 |
$72,961.82 |
$64,738.56 |
$51,448.27 |
$43,556.20 |
$38,362.29 |
| 3.000 |
$128,287.93 |
$93,750.83 |
$75,237.08 |
$67,048.57 |
$53,845.88 |
$46,041.18 |
$40,933.54 |
| 3.500 |
$130,487.51 |
$96,008.29 |
$77,555.34 |
$69,407.95 |
$56,308.29 |
$48,605.54 |
$43,597.75 |
| 4.000 |
$132,710.44 |
$98,298.90 |
$79,916.35 |
$71,816.30 |
$58,834.63 |
$51,247.68 |
$46,352.25 |
| 4.125 |
$133,269.82 |
$98,876.72 |
$80,513.24 |
$72,425.99 |
$59,476.09 |
|
$47,054.64 |
| 4.500 |
$134,956.67 |
$100,622.53 |
$82,319.80 |
$74,273.20 |
$61,423.93 |
$53,965.78 |
$49,194.08 |
| 5.000 |
$137,226.12 |
$102,979.01 |
$84,765.37 |
$76,778.15 |
$64,075.10 |
$56,757.85 |
$52,120.01 |
| 5.500 |
$139,518.74 |
$105,368.16 |
$87,252.70 |
$79,330.63 |
$66,786.98 |
$59,621.75 |
$55,126.63 |
| 6.000 |
$141,834.46 |
$107,789.81 |
$89,781.40 |
$81,930.06 |
$69,558.29 |
$62,555.22 |
$58,210.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
