| 楼价： |
$153,461,000.00 |
|
|
| 首期： |
$46,038,300.00 |
| |
| 贷款金额： |
$107,422,700.00 |
全期供款共： |
$172,337,111.41 |
| 每月供款额： |
$574,457.04 (4.125厘息计供300期) |
全期利息共： |
$64,914,411.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$85,730.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,534,610.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,522,093.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,324,655.84 |
$941,067.12 |
$734,622.50 |
$642,918.97 |
$494,030.88 |
$404,846.57 |
$345,513.86 |
| 1.500 |
$1,347,953.95 |
$964,564.53 |
$758,355.81 |
$666,818.91 |
$518,363.31 |
$429,622.40 |
$370,737.45 |
| 2.000 |
$1,371,512.34 |
$988,433.36 |
$782,571.22 |
$691,274.42 |
$543,433.54 |
$455,315.77 |
$397,055.22 |
| 2.500 |
$1,395,330.63 |
$1,012,672.74 |
$807,267.01 |
$716,282.97 |
$569,236.00 |
$481,916.21 |
$424,449.54 |
| 3.000 |
$1,419,408.37 |
$1,037,281.59 |
$832,441.07 |
$741,841.44 |
$595,763.71 |
$509,410.60 |
$452,898.44 |
| 3.500 |
$1,443,745.04 |
$1,062,258.69 |
$858,090.89 |
$767,946.13 |
$623,008.39 |
$537,783.36 |
$482,375.93 |
| 4.000 |
$1,468,340.08 |
$1,087,602.61 |
$884,213.60 |
$794,592.74 |
$650,960.43 |
$567,016.59 |
$512,852.40 |
| 4.125 |
$1,474,529.14 |
$1,093,995.73 |
$890,817.79 |
$801,338.52 |
$658,057.73 |
|
$520,623.83 |
| 4.500 |
$1,493,192.86 |
$1,113,311.77 |
$910,805.94 |
$821,776.45 |
$679,609.04 |
$597,090.26 |
$544,295.04 |
| 5.000 |
$1,518,302.67 |
$1,139,384.40 |
$937,864.30 |
$849,491.87 |
$708,942.27 |
$627,982.41 |
$576,668.28 |
| 5.500 |
$1,543,668.78 |
$1,165,818.58 |
$965,384.72 |
$877,733.11 |
$738,947.12 |
$659,669.36 |
$609,934.28 |
| 6.000 |
$1,569,290.37 |
$1,192,612.21 |
$993,362.89 |
$906,493.79 |
$769,609.59 |
$692,125.96 |
$644,053.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
