| 楼价： |
$159,850,000.00 |
|
|
| 首期： |
$47,955,000.00 |
| |
| 贷款金额： |
$111,895,000.00 |
全期供款共： |
$179,511,975.41 |
| 每月供款额： |
$598,373.25 (4.125厘息计供300期) |
全期利息共： |
$67,616,975.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$88,925.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,598,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,793,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,379,804.87 |
$980,246.32 |
$765,206.84 |
$669,685.44 |
$514,598.73 |
$421,701.43 |
$359,898.54 |
| 1.500 |
$1,404,072.95 |
$1,004,721.99 |
$789,928.23 |
$694,580.40 |
$539,944.19 |
$447,508.75 |
$386,172.26 |
| 2.000 |
$1,428,612.14 |
$1,029,584.54 |
$815,151.79 |
$720,054.06 |
$566,058.16 |
$474,271.81 |
$413,585.71 |
| 2.500 |
$1,453,422.05 |
$1,054,833.07 |
$840,875.74 |
$746,103.79 |
$592,934.84 |
$501,979.69 |
$442,120.53 |
| 3.000 |
$1,478,502.21 |
$1,080,466.45 |
$867,097.86 |
$772,726.33 |
$620,566.98 |
$530,618.75 |
$471,753.83 |
| 3.500 |
$1,503,852.09 |
$1,106,483.41 |
$893,815.55 |
$799,917.82 |
$648,945.93 |
$560,172.74 |
$502,458.55 |
| 4.000 |
$1,529,471.09 |
$1,132,882.47 |
$921,025.82 |
$827,673.80 |
$678,061.69 |
$590,623.03 |
$534,203.84 |
| 4.125 |
$1,535,917.81 |
$1,139,541.75 |
$927,904.97 |
$834,700.42 |
$685,454.47 |
|
$542,298.82 |
| 4.500 |
$1,555,358.55 |
$1,159,661.97 |
$948,725.28 |
$855,989.24 |
$707,903.02 |
$621,948.75 |
$566,955.53 |
| 5.000 |
$1,581,513.76 |
$1,186,820.08 |
$976,910.15 |
$884,858.53 |
$738,457.47 |
$654,127.03 |
$600,676.56 |
| 5.500 |
$1,607,935.92 |
$1,214,354.79 |
$1,005,576.32 |
$914,275.53 |
$769,711.50 |
$687,133.20 |
$635,327.50 |
| 6.000 |
$1,634,624.20 |
$1,242,263.91 |
$1,034,719.30 |
$944,233.60 |
$801,650.53 |
$720,941.05 |
$670,867.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
