| 楼价： |
$16,690,000.00 |
|
|
| 首期： |
$5,007,000.00 |
| |
| 贷款金额： |
$11,683,000.00 |
全期供款共： |
$18,742,914.42 |
| 每月供款额： |
$62,476.38 (4.125厘息计供300期) |
全期利息共： |
$7,059,914.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,345.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$166,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$625,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,065.96 |
$102,347.89 |
$79,895.54 |
$69,922.11 |
$53,729.45 |
$44,030.01 |
$37,577.15 |
| 1.500 |
$146,599.80 |
$104,903.41 |
$82,476.71 |
$72,521.41 |
$56,375.78 |
$46,724.56 |
$40,320.39 |
| 2.000 |
$149,161.94 |
$107,499.32 |
$85,110.31 |
$75,181.12 |
$59,102.35 |
$49,518.90 |
$43,182.64 |
| 2.500 |
$151,752.36 |
$110,135.53 |
$87,796.16 |
$77,900.98 |
$61,908.55 |
$52,411.89 |
$46,161.97 |
| 3.000 |
$154,370.98 |
$112,811.92 |
$90,534.02 |
$80,680.65 |
$64,793.64 |
$55,402.11 |
$49,256.00 |
| 3.500 |
$157,017.77 |
$115,528.36 |
$93,323.63 |
$83,519.73 |
$67,756.69 |
$58,487.85 |
$52,461.89 |
| 4.000 |
$159,692.66 |
$118,284.69 |
$96,164.66 |
$86,417.74 |
$70,796.68 |
$61,667.18 |
$55,776.43 |
| 4.125 |
$160,365.77 |
$118,979.99 |
$96,882.91 |
$87,151.39 |
$71,568.56 |
|
$56,621.63 |
| 4.500 |
$162,395.58 |
$121,080.75 |
$99,056.77 |
$89,374.17 |
$73,912.43 |
$64,937.91 |
$59,196.04 |
| 5.000 |
$165,126.46 |
$123,916.34 |
$101,999.56 |
$92,388.42 |
$77,102.63 |
$68,297.65 |
$62,716.87 |
| 5.500 |
$167,885.21 |
$126,791.25 |
$104,992.61 |
$95,459.86 |
$80,365.87 |
$71,743.84 |
$66,334.79 |
| 6.000 |
$170,671.74 |
$129,705.25 |
$108,035.44 |
$98,587.79 |
$83,700.64 |
$75,273.73 |
$70,045.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
