| 楼价： |
$16,839,000.00 |
|
|
| 首期： |
$5,051,700.00 |
| |
| 贷款金额： |
$11,787,300.00 |
全期供款共： |
$18,910,241.81 |
| 每月供款额： |
$63,034.14 (4.125厘息计供300期) |
全期利息共： |
$7,122,941.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,419.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$168,390.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$631,463.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,352.11 |
$103,261.61 |
$80,608.81 |
$70,546.34 |
$54,209.12 |
$44,423.09 |
$37,912.62 |
| 1.500 |
$147,908.57 |
$105,839.93 |
$83,213.02 |
$73,168.84 |
$56,879.07 |
$47,141.69 |
$40,680.35 |
| 2.000 |
$150,493.59 |
$108,459.02 |
$85,870.13 |
$75,852.30 |
$59,629.99 |
$49,960.98 |
$43,568.16 |
| 2.500 |
$153,107.13 |
$111,118.76 |
$88,579.96 |
$78,596.44 |
$62,461.24 |
$52,879.80 |
$46,574.09 |
| 3.000 |
$155,749.13 |
$113,819.05 |
$91,342.26 |
$81,400.93 |
$65,372.08 |
$55,896.71 |
$49,695.73 |
| 3.500 |
$158,419.55 |
$116,559.74 |
$94,156.77 |
$84,265.35 |
$68,361.59 |
$59,010.00 |
$52,930.24 |
| 4.000 |
$161,118.32 |
$119,340.68 |
$97,023.17 |
$87,189.23 |
$71,428.72 |
$62,217.71 |
$56,274.37 |
| 4.125 |
$161,797.44 |
$120,042.19 |
$97,747.84 |
$87,929.44 |
$72,207.49 |
|
$57,127.12 |
| 4.500 |
$163,845.37 |
$122,161.70 |
$99,941.10 |
$90,172.05 |
$74,572.28 |
$65,517.64 |
$59,724.52 |
| 5.000 |
$166,600.63 |
$125,022.60 |
$102,910.17 |
$93,213.22 |
$77,790.96 |
$68,907.38 |
$63,276.78 |
| 5.500 |
$169,384.00 |
$127,923.18 |
$105,929.93 |
$96,312.08 |
$81,083.34 |
$72,384.33 |
$66,926.99 |
| 6.000 |
$172,195.41 |
$130,863.20 |
$108,999.93 |
$99,467.94 |
$84,447.88 |
$75,945.74 |
$70,670.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
