| 楼价： |
$18,975,000.00 |
|
|
| 首期： |
$5,692,500.00 |
| |
| 贷款金额： |
$13,282,500.00 |
全期供款共： |
$21,308,975.50 |
| 每月供款额： |
$71,029.92 (4.125厘息计供300期) |
全期利息共： |
$8,026,475.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,487.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$189,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$711,563.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,789.79 |
$116,360.17 |
$90,833.91 |
$79,495.03 |
$61,085.46 |
$50,058.08 |
$42,721.77 |
| 1.500 |
$166,670.53 |
$119,265.56 |
$93,768.46 |
$82,450.19 |
$64,094.09 |
$53,121.54 |
$45,840.59 |
| 2.000 |
$169,583.46 |
$122,216.87 |
$96,762.62 |
$85,474.04 |
$67,193.95 |
$56,298.45 |
$49,094.71 |
| 2.500 |
$172,528.52 |
$125,214.00 |
$99,816.18 |
$88,566.28 |
$70,384.35 |
$59,587.52 |
$52,481.93 |
| 3.000 |
$175,505.66 |
$128,256.81 |
$102,928.88 |
$91,726.51 |
$73,664.43 |
$62,987.12 |
$55,999.56 |
| 3.500 |
$178,514.82 |
$131,345.15 |
$106,100.41 |
$94,954.27 |
$77,033.15 |
$66,495.33 |
$59,644.36 |
| 4.000 |
$181,555.92 |
$134,478.85 |
$109,330.40 |
$98,249.05 |
$80,489.34 |
$70,109.93 |
$63,412.69 |
| 4.125 |
$182,321.18 |
$135,269.34 |
$110,146.99 |
$99,083.14 |
$81,366.90 |
|
$64,373.60 |
| 4.500 |
$184,628.89 |
$137,657.72 |
$112,618.47 |
$101,610.23 |
$84,031.65 |
$73,828.45 |
$67,300.48 |
| 5.000 |
$187,733.65 |
$140,881.52 |
$115,964.15 |
$105,037.16 |
$87,658.62 |
$77,648.17 |
$71,303.33 |
| 5.500 |
$190,870.09 |
$144,150.03 |
$119,366.97 |
$108,529.11 |
$91,368.63 |
$81,566.17 |
$75,416.57 |
| 6.000 |
$194,038.12 |
$147,462.98 |
$122,826.39 |
$112,085.28 |
$95,159.96 |
$85,579.33 |
$79,635.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
