| 楼价： |
$23,661,000.00 |
|
|
| 首期： |
$7,098,300.00 |
| |
| 贷款金额： |
$16,562,700.00 |
全期供款共： |
$26,571,365.97 |
| 每月供款额： |
$88,571.22 (4.125厘息计供300期) |
全期利息共： |
$10,008,665.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,830.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$236,610.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,005,593.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,238.74 |
$145,096.08 |
$113,265.93 |
$99,126.85 |
$76,170.91 |
$62,420.25 |
$53,272.19 |
| 1.500 |
$207,830.90 |
$148,718.97 |
$116,925.19 |
$102,811.80 |
$79,922.55 |
$66,240.25 |
$57,161.23 |
| 2.000 |
$211,463.20 |
$152,399.12 |
$120,658.78 |
$106,582.42 |
$83,787.94 |
$70,201.72 |
$61,218.96 |
| 2.500 |
$215,135.56 |
$156,136.41 |
$124,466.44 |
$110,438.30 |
$87,766.23 |
$74,303.04 |
$65,442.69 |
| 3.000 |
$218,847.92 |
$159,930.66 |
$128,347.84 |
$114,378.97 |
$91,856.34 |
$78,542.20 |
$69,829.01 |
| 3.500 |
$222,600.21 |
$163,781.70 |
$132,302.59 |
$118,403.85 |
$96,056.99 |
$82,916.78 |
$74,373.92 |
| 4.000 |
$226,392.34 |
$167,689.28 |
$136,330.26 |
$122,512.29 |
$100,366.70 |
$87,424.03 |
$79,072.86 |
| 4.125 |
$227,346.58 |
$168,674.99 |
$137,348.51 |
$123,552.37 |
$101,460.98 |
|
$80,271.08 |
| 4.500 |
$230,224.20 |
$171,653.19 |
$140,430.33 |
$126,703.54 |
$104,783.82 |
$92,060.87 |
$83,920.77 |
| 5.000 |
$234,095.70 |
$175,673.13 |
$144,602.26 |
$130,976.78 |
$109,306.49 |
$96,823.89 |
$88,912.15 |
| 5.500 |
$238,006.71 |
$179,748.82 |
$148,845.43 |
$135,331.08 |
$113,932.71 |
$101,709.47 |
$94,041.19 |
| 6.000 |
$241,957.11 |
$183,879.93 |
$153,159.17 |
$139,765.47 |
$118,660.33 |
$106,713.71 |
$99,301.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
