| 楼价： |
$25,700,000.00 |
|
|
| 首期： |
$7,710,000.00 |
| |
| 贷款金额： |
$17,990,000.00 |
全期供款共： |
$28,861,168.40 |
| 每月供款额： |
$96,203.89 (4.125厘息计供300期) |
全期利息共： |
$10,871,168.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,850.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$257,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,092,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$221,839.13 |
$157,599.81 |
$123,026.69 |
$107,669.16 |
$82,734.99 |
$67,799.35 |
$57,862.95 |
| 1.500 |
$225,740.85 |
$161,534.91 |
$127,001.29 |
$111,671.67 |
$86,809.92 |
$71,948.55 |
$62,087.13 |
| 2.000 |
$229,686.16 |
$165,532.20 |
$131,056.62 |
$115,767.22 |
$91,008.41 |
$76,251.40 |
$66,494.54 |
| 2.500 |
$233,674.99 |
$169,591.55 |
$135,192.41 |
$119,955.38 |
$95,329.53 |
$80,706.15 |
$71,082.25 |
| 3.000 |
$237,707.27 |
$173,712.78 |
$139,408.29 |
$124,235.64 |
$99,772.11 |
$85,310.62 |
$75,846.57 |
| 3.500 |
$241,782.91 |
$177,895.68 |
$143,703.85 |
$128,607.37 |
$104,334.75 |
$90,062.18 |
$80,783.14 |
| 4.000 |
$245,901.83 |
$182,140.00 |
$148,078.60 |
$133,069.86 |
$109,015.86 |
$94,957.85 |
$85,887.01 |
| 4.125 |
$246,938.30 |
$183,210.65 |
$149,184.60 |
$134,199.57 |
$110,204.44 |
|
$87,188.49 |
| 4.500 |
$250,063.90 |
$186,445.50 |
$152,532.00 |
$137,622.29 |
$113,813.62 |
$99,994.26 |
$91,152.69 |
| 5.000 |
$254,269.02 |
$190,811.86 |
$157,063.44 |
$142,263.77 |
$118,726.04 |
$105,167.75 |
$96,574.21 |
| 5.500 |
$258,517.07 |
$195,238.77 |
$161,672.26 |
$146,993.31 |
$123,750.93 |
$110,474.34 |
$102,145.24 |
| 6.000 |
$262,807.90 |
$199,725.88 |
$166,357.75 |
$151,809.84 |
$128,885.95 |
$115,909.82 |
$107,859.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
