| 楼价： |
$2,798,000.00 |
|
|
| 首期： |
$839,400.00 |
| |
| 贷款金额： |
$1,958,600.00 |
全期供款共： |
$3,142,161.45 |
| 每月供款额： |
$10,473.87 (4.125厘息计供300期) |
全期利息共： |
$1,183,561.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,399.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$27,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,151.98 |
$17,158.14 |
$13,394.11 |
$11,722.11 |
$9,007.49 |
$7,381.42 |
$6,299.63 |
| 1.500 |
$24,576.77 |
$17,586.56 |
$13,826.83 |
$12,157.87 |
$9,451.13 |
$7,833.15 |
$6,759.52 |
| 2.000 |
$25,006.30 |
$18,021.76 |
$14,268.34 |
$12,603.76 |
$9,908.23 |
$8,301.61 |
$7,239.37 |
| 2.500 |
$25,440.57 |
$18,463.70 |
$14,718.61 |
$13,059.73 |
$10,378.68 |
$8,786.61 |
$7,738.84 |
| 3.000 |
$25,879.57 |
$18,912.39 |
$15,177.60 |
$13,525.73 |
$10,862.35 |
$9,287.90 |
$8,257.54 |
| 3.500 |
$26,323.29 |
$19,367.79 |
$15,645.27 |
$14,001.69 |
$11,359.09 |
$9,805.21 |
$8,794.99 |
| 4.000 |
$26,771.72 |
$19,829.87 |
$16,121.55 |
$14,487.53 |
$11,868.73 |
$10,338.21 |
$9,350.66 |
| 4.125 |
$26,884.57 |
$19,946.44 |
$16,241.96 |
$14,610.52 |
$11,998.13 |
|
$9,492.35 |
| 4.500 |
$27,224.86 |
$20,298.62 |
$16,606.40 |
$14,983.16 |
$12,391.07 |
$10,886.53 |
$9,923.94 |
| 5.000 |
$27,682.67 |
$20,773.99 |
$17,099.75 |
$15,488.48 |
$12,925.89 |
$11,449.78 |
$10,514.19 |
| 5.500 |
$28,145.17 |
$21,255.96 |
$17,601.52 |
$16,003.40 |
$13,472.96 |
$12,027.52 |
$11,120.72 |
| 6.000 |
$28,612.31 |
$21,744.48 |
$18,111.63 |
$16,527.78 |
$14,032.02 |
$12,619.29 |
$11,742.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
