| 楼价： |
$3,201,000.00 |
|
|
| 首期： |
$960,300.00 |
| |
| 贷款金额： |
$2,240,700.00 |
全期供款共： |
$3,594,731.52 |
| 每月供款额： |
$11,982.44 (4.125厘息计供300期) |
全期利息共： |
$1,354,031.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,600.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$32,010.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$20,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,630.62 |
$19,629.46 |
$15,323.28 |
$13,410.47 |
$10,304.85 |
$8,444.58 |
$7,206.98 |
| 1.500 |
$28,116.59 |
$20,119.58 |
$15,818.33 |
$13,908.99 |
$10,812.39 |
$8,961.37 |
$7,733.11 |
| 2.000 |
$28,607.99 |
$20,617.45 |
$16,323.43 |
$14,419.10 |
$11,335.33 |
$9,497.30 |
$8,282.06 |
| 2.500 |
$29,104.81 |
$21,123.06 |
$16,838.56 |
$14,940.75 |
$11,873.53 |
$10,052.16 |
$8,853.47 |
| 3.000 |
$29,607.04 |
$21,636.37 |
$17,363.65 |
$15,473.86 |
$12,426.87 |
$10,625.65 |
$9,446.88 |
| 3.500 |
$30,114.67 |
$22,157.36 |
$17,898.68 |
$16,018.37 |
$12,995.16 |
$11,217.47 |
$10,061.74 |
| 4.000 |
$30,627.69 |
$22,686.00 |
$18,443.56 |
$16,574.19 |
$13,578.20 |
$11,827.24 |
$10,697.44 |
| 4.125 |
$30,756.79 |
$22,819.35 |
$18,581.32 |
$16,714.90 |
$13,726.24 |
|
$10,859.55 |
| 4.500 |
$31,146.09 |
$23,222.26 |
$18,998.25 |
$17,141.20 |
$14,175.77 |
$12,454.54 |
$11,353.30 |
| 5.000 |
$31,669.85 |
$23,766.10 |
$19,562.65 |
$17,719.31 |
$14,787.63 |
$13,098.91 |
$12,028.56 |
| 5.500 |
$32,198.95 |
$24,317.48 |
$20,136.69 |
$18,308.39 |
$15,413.49 |
$13,759.86 |
$12,722.45 |
| 6.000 |
$32,733.39 |
$24,876.36 |
$20,720.28 |
$18,908.30 |
$16,053.07 |
$14,436.86 |
$13,434.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
