| 楼价： |
$39,834,000.00 |
|
|
| 首期： |
$11,950,200.00 |
| |
| 贷款金额： |
$27,883,800.00 |
全期供款共： |
$44,733,688.01 |
| 每月供款额： |
$149,112.29 (4.125厘息计供300期) |
全期利息共： |
$16,849,888.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,917.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$398,340.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,692,945.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$343,842.02 |
$244,273.58 |
$190,686.58 |
$166,883.01 |
$128,236.01 |
$105,086.36 |
$89,685.32 |
| 1.500 |
$349,889.53 |
$250,372.82 |
$196,847.05 |
$173,086.74 |
$134,552.00 |
$111,517.45 |
$96,232.63 |
| 2.000 |
$356,004.61 |
$256,568.47 |
$203,132.67 |
$179,434.68 |
$141,059.50 |
$118,186.70 |
$103,063.95 |
| 2.500 |
$362,187.14 |
$262,860.31 |
$209,542.97 |
$185,926.17 |
$147,757.06 |
$125,091.39 |
$110,174.72 |
| 3.000 |
$368,437.02 |
$269,248.05 |
$216,077.42 |
$192,560.40 |
$154,642.88 |
$132,228.13 |
$117,559.23 |
| 3.500 |
$374,754.11 |
$275,731.38 |
$222,735.37 |
$199,336.42 |
$161,714.81 |
$139,592.88 |
$125,210.72 |
| 4.000 |
$381,138.26 |
$282,309.92 |
$229,516.06 |
$206,253.10 |
$168,970.34 |
$147,180.97 |
$133,121.53 |
| 4.125 |
$382,744.76 |
$283,969.38 |
$231,230.32 |
$208,004.11 |
$170,812.59 |
|
$135,138.76 |
| 4.500 |
$387,589.32 |
$288,983.27 |
$236,418.66 |
$213,309.20 |
$176,406.69 |
$154,987.22 |
$141,283.12 |
| 5.000 |
$394,107.09 |
$295,750.96 |
$243,442.22 |
$220,503.31 |
$184,020.74 |
$163,005.92 |
$149,686.27 |
| 5.500 |
$400,691.40 |
$302,612.50 |
$250,585.72 |
$227,833.92 |
$191,809.12 |
$171,230.93 |
$158,321.15 |
| 6.000 |
$407,342.01 |
$309,567.35 |
$257,848.04 |
$235,299.35 |
$199,768.20 |
$179,655.71 |
$167,177.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
