| 楼价： |
$39,980,000.00 |
|
|
| 首期： |
$11,994,000.00 |
| |
| 贷款金额： |
$27,986,000.00 |
全期供款共： |
$44,897,646.40 |
| 每月供款额： |
$149,658.82 (4.125厘息计供300期) |
全期利息共： |
$16,911,646.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$399,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,699,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$345,102.28 |
$245,168.89 |
$191,385.48 |
$167,494.67 |
$128,706.02 |
$105,471.53 |
$90,014.04 |
| 1.500 |
$351,171.95 |
$251,290.49 |
$197,568.54 |
$173,721.14 |
$135,045.16 |
$111,926.18 |
$96,585.34 |
| 2.000 |
$357,309.44 |
$257,508.85 |
$203,877.19 |
$180,092.34 |
$141,576.51 |
$118,619.88 |
$103,441.71 |
| 2.500 |
$363,514.63 |
$263,823.75 |
$210,310.99 |
$186,607.63 |
$148,298.62 |
$125,549.88 |
$110,578.53 |
| 3.000 |
$369,787.42 |
$270,234.90 |
$216,869.39 |
$193,266.18 |
$155,209.68 |
$132,712.78 |
$117,990.10 |
| 3.500 |
$376,127.66 |
$276,741.99 |
$223,551.74 |
$200,067.03 |
$162,307.53 |
$140,104.51 |
$125,669.65 |
| 4.000 |
$382,535.21 |
$283,344.64 |
$230,357.29 |
$207,009.06 |
$169,589.65 |
$147,720.42 |
$133,609.44 |
| 4.125 |
$384,147.60 |
$285,010.19 |
$232,077.83 |
$208,766.49 |
$171,438.66 |
|
$135,634.07 |
| 4.500 |
$389,009.91 |
$290,042.45 |
$237,285.18 |
$214,091.02 |
$177,053.25 |
$155,555.28 |
$141,800.95 |
| 5.000 |
$395,551.58 |
$296,834.95 |
$244,334.49 |
$221,311.50 |
$184,695.21 |
$163,603.37 |
$150,234.90 |
| 5.500 |
$402,160.01 |
$303,721.64 |
$251,504.17 |
$228,668.98 |
$192,512.14 |
$171,858.53 |
$158,901.43 |
| 6.000 |
$408,835.01 |
$310,701.98 |
$258,793.10 |
$236,161.77 |
$200,500.40 |
$180,314.19 |
$167,790.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
