| 楼价： |
$5,267,000.00 |
|
|
| 首期： |
$1,580,100.00 |
| |
| 贷款金额： |
$3,686,900.00 |
全期供款共： |
$5,914,855.02 |
| 每月供款额： |
$19,716.18 (4.125厘息计供300期) |
全期利息共： |
$2,227,955.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,633.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,670.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$118,508.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,464.07 |
$32,298.76 |
$25,213.29 |
$22,065.89 |
$16,955.84 |
$13,894.91 |
$11,858.53 |
| 1.500 |
$46,263.70 |
$33,105.23 |
$26,027.85 |
$22,886.17 |
$17,790.97 |
$14,745.25 |
$12,724.24 |
| 2.000 |
$47,072.26 |
$33,924.44 |
$26,858.96 |
$23,725.52 |
$18,651.41 |
$15,627.09 |
$13,627.50 |
| 2.500 |
$47,889.73 |
$34,756.37 |
$27,706.55 |
$24,583.85 |
$19,536.99 |
$16,540.05 |
$14,567.71 |
| 3.000 |
$48,716.12 |
$35,600.98 |
$28,570.56 |
$25,461.05 |
$20,447.46 |
$17,483.70 |
$15,544.12 |
| 3.500 |
$49,551.39 |
$36,458.23 |
$29,450.90 |
$26,357.00 |
$21,382.53 |
$18,457.49 |
$16,555.83 |
| 4.000 |
$50,395.52 |
$37,328.07 |
$30,347.47 |
$27,271.55 |
$22,341.89 |
$19,460.82 |
$17,601.82 |
| 4.125 |
$50,607.94 |
$37,547.49 |
$30,574.13 |
$27,503.08 |
$22,585.48 |
|
$17,868.55 |
| 4.500 |
$51,248.50 |
$38,210.44 |
$31,260.16 |
$28,204.54 |
$23,325.15 |
$20,492.99 |
$18,680.98 |
| 5.000 |
$52,110.31 |
$39,105.29 |
$32,188.84 |
$29,155.77 |
$24,331.91 |
$21,553.25 |
$19,792.08 |
| 5.500 |
$52,980.91 |
$40,012.55 |
$33,133.38 |
$30,125.05 |
$25,361.72 |
$22,640.79 |
$20,933.81 |
| 6.000 |
$53,860.28 |
$40,932.15 |
$34,093.63 |
$31,112.16 |
$26,414.10 |
$23,754.75 |
$22,104.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
