| 楼价： |
$74,480,000.00 |
|
|
| 首期： |
$22,344,000.00 |
| |
| 贷款金额： |
$52,136,000.00 |
全期供款共： |
$83,641,238.22 |
| 每月供款额： |
$278,804.13 (4.125厘息计供300期) |
全期利息共： |
$31,505,238.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$46,240.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$744,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,165,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$642,901.89 |
$456,732.85 |
$356,538.04 |
$312,031.10 |
$239,770.50 |
$196,486.22 |
$167,689.98 |
| 1.500 |
$654,209.28 |
$468,136.96 |
$368,056.64 |
$323,630.58 |
$251,579.87 |
$208,510.80 |
$179,931.87 |
| 2.000 |
$665,642.99 |
$479,721.34 |
$379,809.23 |
$335,499.70 |
$263,747.34 |
$220,980.70 |
$192,704.81 |
| 2.500 |
$677,202.84 |
$491,485.56 |
$391,794.96 |
$347,637.22 |
$276,270.17 |
$233,890.82 |
$206,000.23 |
| 3.000 |
$688,888.61 |
$503,429.10 |
$404,012.81 |
$360,041.64 |
$289,145.00 |
$247,234.81 |
$219,807.48 |
| 3.500 |
$700,700.05 |
$515,551.36 |
$416,461.57 |
$372,711.16 |
$302,367.80 |
$261,005.10 |
$234,113.94 |
| 4.000 |
$712,636.89 |
$527,851.65 |
$429,139.84 |
$385,643.70 |
$315,933.90 |
$275,193.02 |
$248,905.24 |
| 4.125 |
$715,640.65 |
$530,954.45 |
$432,345.09 |
$388,917.66 |
$319,378.47 |
|
$252,676.98 |
| 4.500 |
$724,698.81 |
$540,329.21 |
$442,046.03 |
$398,836.90 |
$329,838.08 |
$289,788.82 |
$264,165.45 |
| 5.000 |
$736,885.48 |
$552,983.17 |
$455,178.41 |
$412,288.17 |
$344,074.52 |
$304,781.86 |
$279,877.32 |
| 5.500 |
$749,196.54 |
$565,812.60 |
$468,535.03 |
$425,994.63 |
$358,636.93 |
$320,160.65 |
$296,022.47 |
| 6.000 |
$761,631.60 |
$578,816.49 |
$482,113.81 |
$439,953.20 |
$373,518.50 |
$335,912.98 |
$312,581.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
