| 楼价： |
$7,536,000.00 |
|
|
| 首期： |
$2,260,800.00 |
| |
| 贷款金额： |
$5,275,200.00 |
全期供款共： |
$8,462,948.06 |
| 每月供款额： |
$28,209.83 (4.125厘息计供300期) |
全期利息共： |
$3,187,748.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,768.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,360.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$226,080.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,049.79 |
$46,212.93 |
$36,075.06 |
$31,571.78 |
$24,260.34 |
$19,880.78 |
$16,967.13 |
| 1.500 |
$66,193.89 |
$47,366.81 |
$37,240.53 |
$32,745.44 |
$25,455.24 |
$21,097.44 |
$18,205.78 |
| 2.000 |
$67,350.77 |
$48,538.94 |
$38,429.68 |
$33,946.37 |
$26,686.36 |
$22,359.16 |
$19,498.17 |
| 2.500 |
$68,520.42 |
$49,729.26 |
$39,642.41 |
$35,174.46 |
$27,953.44 |
$23,665.43 |
$20,843.42 |
| 3.000 |
$69,702.80 |
$50,937.72 |
$40,878.63 |
$36,429.56 |
$29,256.13 |
$25,015.60 |
$22,240.46 |
| 3.500 |
$70,897.90 |
$52,164.27 |
$42,138.22 |
$37,711.48 |
$30,594.04 |
$26,408.89 |
$23,688.01 |
| 4.000 |
$72,105.69 |
$53,408.84 |
$43,421.02 |
$39,020.02 |
$31,966.67 |
$27,844.45 |
$25,184.61 |
| 4.125 |
$72,409.61 |
$53,722.78 |
$43,745.34 |
$39,351.28 |
$32,315.20 |
|
$25,566.24 |
| 4.500 |
$73,326.13 |
$54,671.33 |
$44,726.89 |
$40,354.93 |
$33,373.52 |
$29,321.27 |
$26,728.66 |
| 5.000 |
$74,559.20 |
$55,951.68 |
$46,055.65 |
$41,715.95 |
$34,813.99 |
$30,838.29 |
$28,318.41 |
| 5.500 |
$75,804.85 |
$57,249.78 |
$47,407.09 |
$43,102.79 |
$36,287.43 |
$32,394.34 |
$29,952.01 |
| 6.000 |
$77,063.05 |
$58,565.54 |
$48,781.01 |
$44,515.14 |
$37,793.17 |
$33,988.19 |
$31,627.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
