| 楼价： |
$96,000,000.00 |
|
|
| 首期： |
$28,800,000.00 |
| |
| 贷款金额： |
$67,200,000.00 |
全期供款共： |
$107,808,255.49 |
| 每月供款额： |
$359,360.85 (4.125厘息计供300期) |
全期利息共： |
$40,608,255.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$57,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$960,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,080,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$828,659.79 |
$588,699.70 |
$459,554.94 |
$402,188.31 |
$309,048.97 |
$253,258.29 |
$216,141.76 |
| 1.500 |
$843,234.30 |
$603,398.88 |
$474,401.69 |
$417,139.31 |
$324,270.51 |
$268,757.21 |
$231,920.78 |
| 2.000 |
$857,971.64 |
$618,330.41 |
$489,550.03 |
$432,437.85 |
$339,953.60 |
$284,830.12 |
$248,384.29 |
| 2.500 |
$872,871.55 |
$633,493.74 |
$504,998.88 |
$448,082.35 |
$356,094.74 |
$301,470.45 |
$265,521.24 |
| 3.000 |
$887,933.76 |
$648,888.20 |
$520,746.91 |
$464,070.86 |
$372,689.59 |
$318,670.00 |
$283,317.91 |
| 3.500 |
$903,157.96 |
$664,513.03 |
$536,792.58 |
$480,401.07 |
$389,732.93 |
$336,419.04 |
$301,758.03 |
| 4.000 |
$918,543.79 |
$680,367.33 |
$553,134.06 |
$497,070.29 |
$407,218.78 |
$354,706.36 |
$320,823.08 |
| 4.125 |
$922,415.45 |
$684,366.64 |
$557,265.42 |
$501,290.21 |
$411,658.61 |
|
$325,684.62 |
| 4.500 |
$934,090.84 |
$696,450.11 |
$569,769.32 |
$514,075.49 |
$425,140.38 |
$373,519.43 |
$340,492.53 |
| 5.000 |
$949,798.69 |
$712,760.26 |
$586,696.12 |
$531,413.32 |
$443,490.26 |
$392,844.51 |
$360,744.13 |
| 5.500 |
$965,666.87 |
$729,296.59 |
$603,911.96 |
$549,080.08 |
$462,260.27 |
$412,666.79 |
$381,554.21 |
| 6.000 |
$981,694.86 |
$746,057.77 |
$621,414.15 |
$567,071.79 |
$481,441.67 |
$432,970.54 |
$402,897.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
