| 楼价： |
$21,082,000.00 |
|
|
| 首期： |
$6,324,600.00 |
| |
| 贷款金额： |
$14,757,400.00 |
全期供款共： |
$23,675,142.11 |
| 每月供款额： |
$78,917.14 (4.125厘息计供300期) |
全期利息共： |
$8,917,742.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,541.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$210,820.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$858,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,977.14 |
$129,280.91 |
$100,920.18 |
$88,322.23 |
$67,868.44 |
$55,616.58 |
$47,465.63 |
| 1.500 |
$185,177.77 |
$132,508.91 |
$104,180.59 |
$91,605.53 |
$71,211.16 |
$59,020.20 |
$50,930.77 |
| 2.000 |
$188,414.15 |
$135,787.93 |
$107,507.23 |
$94,965.15 |
$74,655.23 |
$62,549.88 |
$54,546.22 |
| 2.500 |
$191,686.23 |
$139,117.86 |
$110,899.86 |
$98,400.75 |
$78,199.89 |
$66,204.17 |
$58,309.57 |
| 3.000 |
$194,993.95 |
$142,498.55 |
$114,358.19 |
$101,911.89 |
$81,844.19 |
$69,981.26 |
$62,217.79 |
| 3.500 |
$198,337.25 |
$145,929.83 |
$117,881.89 |
$105,498.08 |
$85,586.98 |
$73,879.02 |
$66,267.32 |
| 4.000 |
$201,716.04 |
$149,411.50 |
$121,470.54 |
$109,158.71 |
$89,426.94 |
$77,894.99 |
$70,454.08 |
| 4.125 |
$202,566.28 |
$150,289.77 |
$122,377.81 |
$110,085.42 |
$90,401.95 |
|
$71,521.70 |
| 4.500 |
$205,130.24 |
$152,943.35 |
$125,123.72 |
$112,893.12 |
$93,362.60 |
$82,026.42 |
$74,773.58 |
| 5.000 |
$208,579.75 |
$156,525.12 |
$128,840.91 |
$116,700.58 |
$97,392.31 |
$86,270.29 |
$79,220.91 |
| 5.500 |
$212,064.47 |
$160,156.57 |
$132,621.58 |
$120,580.27 |
$101,514.28 |
$90,623.35 |
$83,790.89 |
| 6.000 |
$215,584.28 |
$163,837.40 |
$136,465.14 |
$124,531.33 |
$105,726.60 |
$95,082.14 |
$88,478.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
