| 楼价： |
$24,680,000.00 |
|
|
| 首期： |
$7,404,000.00 |
| |
| 贷款金额： |
$17,276,000.00 |
全期供款共： |
$27,715,705.68 |
| 每月供款额： |
$92,385.69 (4.125厘息计供300期) |
全期利息共： |
$10,439,705.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,340.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$246,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,048,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,034.62 |
$151,344.88 |
$118,143.91 |
$103,395.91 |
$79,451.34 |
$65,108.49 |
$55,566.44 |
| 1.500 |
$216,781.49 |
$155,123.80 |
$121,960.77 |
$107,239.56 |
$83,364.54 |
$69,093.00 |
$59,622.97 |
| 2.000 |
$220,570.21 |
$158,962.44 |
$125,855.15 |
$111,172.56 |
$87,396.40 |
$73,225.08 |
$63,855.46 |
| 2.500 |
$224,400.73 |
$162,860.68 |
$129,826.79 |
$115,194.50 |
$91,546.02 |
$77,503.03 |
$68,261.09 |
| 3.000 |
$228,272.97 |
$166,818.34 |
$133,875.35 |
$119,304.88 |
$95,812.28 |
$81,924.75 |
$72,836.31 |
| 3.500 |
$232,186.86 |
$170,835.22 |
$138,000.42 |
$123,503.11 |
$100,193.84 |
$86,487.73 |
$77,576.96 |
| 4.000 |
$236,142.30 |
$174,911.10 |
$142,201.55 |
$127,788.49 |
$104,689.16 |
$91,189.09 |
$82,478.27 |
| 4.125 |
$237,137.64 |
$175,939.26 |
$143,263.65 |
$128,873.36 |
$105,830.57 |
|
$83,728.09 |
| 4.500 |
$240,139.19 |
$179,045.71 |
$146,478.20 |
$132,160.24 |
$109,296.51 |
$96,025.62 |
$87,534.95 |
| 5.000 |
$244,177.41 |
$183,238.78 |
$150,829.79 |
$136,617.51 |
$114,013.95 |
$100,993.78 |
$92,741.30 |
| 5.500 |
$248,256.86 |
$187,490.00 |
$155,255.70 |
$141,159.34 |
$118,839.41 |
$106,089.76 |
$98,091.23 |
| 6.000 |
$252,377.39 |
$191,799.02 |
$159,755.22 |
$145,784.71 |
$123,770.63 |
$111,309.51 |
$103,578.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
