| 楼价： |
$25,980,000.00 |
|
|
| 首期： |
$7,794,000.00 |
| |
| 贷款金额： |
$18,186,000.00 |
全期供款共： |
$29,175,609.14 |
| 每月供款额： |
$97,252.03 (4.125厘息计供300期) |
全期利息共： |
$10,989,609.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$259,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,104,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$224,256.06 |
$159,316.86 |
$124,367.05 |
$108,842.21 |
$83,636.38 |
$68,538.02 |
$58,493.36 |
| 1.500 |
$228,200.28 |
$163,294.82 |
$128,384.96 |
$112,888.33 |
$87,755.71 |
$72,732.42 |
$62,763.56 |
| 2.000 |
$232,188.57 |
$167,335.67 |
$132,484.48 |
$117,028.49 |
$91,999.94 |
$77,082.15 |
$67,219.00 |
| 2.500 |
$236,220.86 |
$171,439.24 |
$136,665.32 |
$121,262.29 |
$96,368.14 |
$81,585.44 |
$71,856.69 |
| 3.000 |
$240,297.07 |
$175,605.37 |
$140,927.13 |
$125,589.18 |
$100,859.12 |
$86,240.07 |
$76,672.91 |
| 3.500 |
$244,417.12 |
$179,833.84 |
$145,269.49 |
$130,008.54 |
$105,471.47 |
$91,043.40 |
$81,663.27 |
| 4.000 |
$248,580.91 |
$184,124.41 |
$149,691.90 |
$134,519.65 |
$110,203.58 |
$95,992.41 |
$86,822.75 |
| 4.125 |
$249,628.68 |
$185,206.72 |
$150,809.95 |
$135,661.66 |
$111,405.11 |
|
$88,138.40 |
| 4.500 |
$252,788.33 |
$188,476.81 |
$154,193.82 |
$139,121.68 |
$115,053.62 |
$101,083.69 |
$92,145.79 |
| 5.000 |
$257,039.27 |
$192,890.75 |
$158,774.64 |
$143,813.73 |
$120,019.55 |
$106,313.54 |
$97,626.38 |
| 5.500 |
$261,333.60 |
$197,365.89 |
$163,433.67 |
$148,594.80 |
$125,099.19 |
$111,677.95 |
$103,258.11 |
| 6.000 |
$265,671.17 |
$201,901.88 |
$168,170.21 |
$153,463.80 |
$130,290.15 |
$117,172.65 |
$109,034.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
