| 楼价： |
$35,559,000.00 |
|
|
| 首期： |
$10,667,700.00 |
| |
| 贷款金额： |
$24,891,300.00 |
全期供款共： |
$39,932,851.63 |
| 每月供款额： |
$133,109.51 (4.125厘息计供300期) |
全期利息共： |
$15,041,551.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,779.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$355,590.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,511,258.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$306,940.77 |
$218,058.05 |
$170,222.02 |
$148,973.07 |
$114,473.67 |
$93,808.45 |
$80,060.26 |
| 1.500 |
$312,339.26 |
$223,502.72 |
$175,721.35 |
$154,511.01 |
$120,111.83 |
$99,549.35 |
$85,904.91 |
| 2.000 |
$317,798.06 |
$229,033.45 |
$181,332.39 |
$160,177.68 |
$125,920.94 |
$105,502.85 |
$92,003.09 |
| 2.500 |
$323,317.08 |
$234,650.04 |
$187,054.74 |
$165,972.50 |
$131,899.72 |
$111,666.54 |
$98,350.73 |
| 3.000 |
$328,896.22 |
$240,352.25 |
$192,887.91 |
$171,894.75 |
$138,046.55 |
$118,037.36 |
$104,942.72 |
| 3.500 |
$334,535.35 |
$246,139.78 |
$198,831.32 |
$177,943.56 |
$144,359.51 |
$124,611.71 |
$111,773.06 |
| 4.000 |
$340,234.36 |
$252,012.31 |
$204,884.31 |
$184,117.94 |
$150,836.38 |
$131,385.45 |
$118,834.87 |
| 4.125 |
$341,668.45 |
$253,493.68 |
$206,414.59 |
$185,681.03 |
$152,480.92 |
|
$120,635.62 |
| 4.500 |
$345,993.08 |
$257,969.47 |
$211,046.12 |
$190,416.77 |
$157,474.65 |
$138,353.93 |
$126,120.56 |
| 5.000 |
$351,811.37 |
$264,010.86 |
$217,315.91 |
$196,838.81 |
$164,271.56 |
$145,512.06 |
$133,621.88 |
| 5.500 |
$357,689.04 |
$270,136.01 |
$223,692.76 |
$203,382.69 |
$171,224.09 |
$152,854.36 |
$141,330.06 |
| 6.000 |
$363,625.91 |
$276,344.46 |
$230,175.69 |
$210,046.93 |
$178,329.00 |
$160,374.99 |
$149,235.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
