楼价: |
$4,050,000.00 |
|
|
首期: |
$1,215,000.00 |
| |
贷款金额: |
$2,835,000.00 |
全期供款共: |
$4,548,160.78 |
每月供款额: |
$15,160.54 (4.125厘息计供300期) |
全期利息共: |
$1,713,160.78 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,025.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$40,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$60,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$34,959.08 |
$24,835.77 |
$19,387.47 |
$16,967.32 |
$13,038.00 |
$10,684.33 |
$9,118.48 |
1.500 |
$35,573.95 |
$25,455.89 |
$20,013.82 |
$17,598.06 |
$13,680.16 |
$11,338.19 |
$9,784.16 |
2.000 |
$36,195.68 |
$26,085.81 |
$20,652.89 |
$18,243.47 |
$14,341.79 |
$12,016.27 |
$10,478.71 |
2.500 |
$36,824.27 |
$26,725.52 |
$21,304.64 |
$18,903.47 |
$15,022.75 |
$12,718.28 |
$11,201.68 |
3.000 |
$37,459.71 |
$27,374.97 |
$21,969.01 |
$19,577.99 |
$15,722.84 |
$13,443.89 |
$11,952.47 |
3.500 |
$38,101.98 |
$28,034.14 |
$22,645.94 |
$20,266.92 |
$16,441.86 |
$14,192.68 |
$12,730.42 |
4.000 |
$38,751.07 |
$28,703.00 |
$23,335.34 |
$20,970.15 |
$17,179.54 |
$14,964.17 |
$13,534.72 |
4.125 |
$38,914.40 |
$28,871.72 |
$23,509.63 |
$21,148.18 |
$17,366.85 |
|
$13,739.82 |
4.500 |
$39,406.96 |
$29,381.49 |
$24,037.14 |
$21,687.56 |
$17,935.61 |
$15,757.85 |
$14,364.53 |
5.000 |
$40,069.63 |
$30,069.57 |
$24,751.24 |
$22,419.00 |
$18,709.75 |
$16,573.13 |
$15,218.89 |
5.500 |
$40,739.07 |
$30,767.20 |
$25,477.54 |
$23,164.32 |
$19,501.61 |
$17,409.38 |
$16,096.82 |
6.000 |
$41,415.25 |
$31,474.31 |
$26,215.91 |
$23,923.34 |
$20,310.82 |
$18,265.94 |
$16,997.26 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|