| 楼价： |
$44,800,000.00 |
|
|
| 首期： |
$13,440,000.00 |
| |
| 贷款金额： |
$31,360,000.00 |
全期供款共： |
$50,310,519.23 |
| 每月供款额： |
$167,701.73 (4.125厘息计供300期) |
全期利息共： |
$18,950,519.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$31,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$448,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,904,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$386,707.90 |
$274,726.52 |
$214,458.97 |
$187,687.88 |
$144,222.85 |
$118,187.20 |
$100,866.15 |
| 1.500 |
$393,509.34 |
$281,586.14 |
$221,387.46 |
$194,665.01 |
$151,326.24 |
$125,420.03 |
$108,229.70 |
| 2.000 |
$400,386.76 |
$288,554.19 |
$228,456.68 |
$201,804.33 |
$158,645.01 |
$132,920.72 |
$115,912.67 |
| 2.500 |
$407,340.06 |
$295,630.41 |
$235,666.14 |
$209,105.10 |
$166,177.55 |
$140,686.21 |
$123,909.91 |
| 3.000 |
$414,369.09 |
$302,814.50 |
$243,015.23 |
$216,566.40 |
$173,921.81 |
$148,712.67 |
$132,215.02 |
| 3.500 |
$421,473.72 |
$310,106.08 |
$250,503.20 |
$224,187.16 |
$181,875.37 |
$156,995.55 |
$140,820.41 |
| 4.000 |
$428,653.77 |
$317,504.75 |
$258,129.23 |
$231,966.13 |
$190,035.43 |
$165,529.63 |
$149,717.44 |
| 4.125 |
$430,460.54 |
$319,371.10 |
$260,057.19 |
$233,935.43 |
$192,107.35 |
|
$151,986.16 |
| 4.500 |
$435,909.06 |
$325,010.05 |
$265,892.35 |
$239,901.90 |
$198,398.84 |
$174,309.07 |
$158,896.51 |
| 5.000 |
$443,239.39 |
$332,621.46 |
$273,791.52 |
$247,992.88 |
$206,962.12 |
$183,327.44 |
$168,347.26 |
| 5.500 |
$450,644.54 |
$340,338.41 |
$281,825.58 |
$256,237.37 |
$215,721.46 |
$192,577.84 |
$178,058.63 |
| 6.000 |
$458,124.27 |
$348,160.29 |
$289,993.27 |
$264,633.50 |
$224,672.78 |
$202,052.92 |
$188,019.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
