楼价: |
$5,900,000.00 |
|
|
首期: |
$1,770,000.00 |
| |
贷款金额: |
$4,130,000.00 |
全期供款共: |
$6,625,715.70 |
每月供款额: |
$22,085.72 (4.125厘息计供300期) |
全期利息共: |
$2,495,715.70 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,950.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$59,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$132,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$50,928.05 |
$36,180.50 |
$28,243.48 |
$24,717.82 |
$18,993.63 |
$15,564.83 |
$13,283.71 |
1.500 |
$51,823.77 |
$37,083.89 |
$29,155.94 |
$25,636.69 |
$19,929.13 |
$16,517.37 |
$14,253.46 |
2.000 |
$52,729.51 |
$38,001.56 |
$30,086.93 |
$26,576.91 |
$20,892.98 |
$17,505.18 |
$15,265.28 |
2.500 |
$53,645.23 |
$38,933.47 |
$31,036.39 |
$27,538.39 |
$21,884.99 |
$18,527.87 |
$16,318.49 |
3.000 |
$54,570.93 |
$39,879.59 |
$32,004.24 |
$28,521.02 |
$22,904.88 |
$19,584.93 |
$17,412.25 |
3.500 |
$55,506.58 |
$40,839.86 |
$32,990.38 |
$29,524.65 |
$23,952.34 |
$20,675.75 |
$18,545.55 |
4.000 |
$56,452.17 |
$41,814.24 |
$33,994.70 |
$30,549.11 |
$25,026.99 |
$21,799.66 |
$19,717.25 |
4.125 |
$56,690.12 |
$42,060.03 |
$34,248.60 |
$30,808.46 |
$25,299.85 |
|
$20,016.03 |
4.500 |
$57,407.67 |
$42,802.66 |
$35,017.07 |
$31,594.22 |
$26,128.42 |
$22,955.88 |
$20,926.10 |
5.000 |
$58,373.04 |
$43,805.06 |
$36,057.37 |
$32,659.78 |
$27,256.17 |
$24,143.57 |
$22,170.73 |
5.500 |
$59,348.28 |
$44,821.35 |
$37,115.42 |
$33,745.55 |
$28,409.75 |
$25,361.81 |
$23,449.69 |
6.000 |
$60,333.33 |
$45,851.47 |
$38,191.08 |
$34,851.29 |
$29,588.60 |
$26,609.65 |
$24,761.44 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|